MGP Ingredients, Inc.

MGPI Consumer Defensive Beverages Wineries & Distilleries

MGP Ingredients, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $536.4 million, down 23.8% from fiscal 2024. In the quarter to June 2026, revenue fell 14.5%, EPS fell 17.9%, free cash flow fell 9,268.8% and total debt rose 24.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

15.07 0.33 −2.14%
Market cap
$329.8M
P/E
0.0×
Fwd P/E
−3.4×
Dividend yield
3.19%
F-score
4/9
Altman Z
1.60
Beneish M
−3.72
Dividend safety
47/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

0.00 0.00 0.00 0.00
P/S ratio
0.89 0.97 0.75 0.75
P/FCF ratio
8.31 6.83 7.49 422.87
P/Operating CF
14.32 17.85 56.56 (7.87)
P/B ratio
0.61 0.72 0.68 0.64
Price to Tangible BV
1.52 1.46 1.06 0.98
EV/Sales
1.33 1.40 1.20 1.45
EV/EBITDA
7.19 9.17 7.01 8.31
EV/Operating CF
6.37 6.20 7.49 29.76
EV/FCF
12.41 9.90 11.96 819.04
Quick Ratio
0.66 0.69 0.53 1.59
Current Ratio
2.78 2.61 2.74 6.99
Net Debt/EBITDA
9.38 9.87 18.63 14.64
Debt/Assets
19.51% 20.42% 23.75% 34.94%
Debt/Equity
0.31 0.35 0.42 0.63
Asset Turnover
0.41 0.41 0.43 0.41
Operating CF/Net income
2.37 (0.22) (0.05) (4.02)
Capex/Depreciation
(1.38) (0.03) (0.03) (0.70)
Interest Coverage
12.09 (87.00) (121.89) 6.13
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
19.57% 22.30% 25.61% 20.84%
Intangible Assets out of Total Assets
0.37 0.29 0.20 0.19
Share Based Compensation of Revenue
0.99% 1.00% 0.63% 1.32%
Graham Net Nets
(0.02) 0.01 0.14 0.18
Graham Number
0.00 0.00 0.00 0.00
Earnings Yield
(2.77%) (20.49%) (60.58%) (64.27%)
Free Cash Flow Yield
12.03% 14.65% 13.35% 0.24%
Revenue per Share
6.13 6.47 4.98 5.80
Operating CF per Share
1.69 1.36 0.33 (2.22)
Capex per Share
(0.40) (0.23) (0.27) (0.21)
Free Cash Flow per Share
1.29 1.14 0.06 (2.43)
Cash per Share
0.63 0.86 0.48 0.83
Shareholders Equity per Share
39.94 33.55 27.10 27.57
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
39.94 33.55 27.10 27.57
Free Cash Flow
27.57 24.27 1.23 (52.18)
Working Capital
326.84 322.66 321.06 458.36
Capital Expenditures
(8.52) (4.81) (5.72) (4.50)
Net Current Asset Value
(12.72) 3.64 54.39 67.89
EV/EBIT
76.13 0.00 0.00 0.00
Capex to Sales
0.07 0.03 0.05 0.04
Price to Operating Income
50.96 0.00 0.00 0.00
Other line items
Average Receivables
121.53 135.65 100.07 110.53
Average Payables
48.21 60.46 52.08 44.92
Average Inventory
378.34 373.84 390.68 394.06
Average Assets
1,408.83 1,320.82 1,204.75 1,221.91
Average Common Equity
883.21 774.66 703.16 715.47

Fold the line items

Columns are period end dates