stockrow
Friday 6 November 2026
Export MGNI’s income statement to Excel — free account
Magnite, Inc.
MGNI Communication Services Advertising Agencies
Magnite, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $714.0 million, up 6.85% from fiscal 2024.
- Revenue
- +13.8%
- EPS
- +71.4%
- Free cash flow
- +36.8%
- Total debt
- −0.52%
Quarter to September 2026, against a year earlier
27.84
5.05
+22.16%
Follow MGNI
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 From the 10-Q filed 4 Nov | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
16.07 | 10.70 | 16.22 | 19.89 |
P/S ratio |
3.24 | 2.36 | 3.66 | 4.73 | |
P/FCF ratio |
15.24 | 52.28 | 13.55 | 16.18 | |
P/Operating CF |
18.01 | (14.12) | 14.55 | 35.23 | |
P/B ratio |
2.51 | 1.86 | 2.90 | 3.77 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.95 | 2.59 | 3.68 | 4.67 | |
EV/EBITDA |
13.61 | 11.48 | 15.69 | 17.82 | |
EV/Operating CF |
8.93 | 16.55 | 9.71 | 12.04 | |
EV/FCF |
13.88 | 57.27 | 13.62 | 15.97 | |
Quick Ratio |
1.01 | 1.00 | 1.01 | 1.02 | |
Current Ratio |
1.02 | 1.02 | 1.03 | 1.04 | |
Net Debt/EBITDA |
(3.10) | 7.09 | 0.31 | (0.72) | |
Debt/Assets |
10.99% | 11.78% | 11.43% | 11.04% | |
Debt/Equity |
0.38 | 0.38 | 0.37 | 0.36 | |
Asset Turnover |
0.24 | 0.26 | 0.25 | 0.25 | |
Operating CF/Net income |
1.04 | (27.37) | 9.64 | 3.03 | |
Capex/Depreciation |
(2.01) | (0.86) | (1.09) | (1.00) | |
Interest Coverage |
12.97 | 1.69 | 4.94 | 10.49 | |
Research and Development Expense of Revenue |
10.05% | 15.31% | 12.52% | 10.46% | |
Selling, General and Administrative Expense of Revenue |
30.72% | 43.24% | 39.12% | 33.44% | |
Intangible Assets out of Total Assets |
0.31 | 0.34 | 0.33 | 0.32 | |
Share Based Compensation of Revenue |
8.69% | 11.98% | 10.18% | 8.08% | |
Graham Net Nets |
(0.16) | (0.22) | (0.13) | (0.09) | |
Graham Number |
12.13 | 12.64 | 13.13 | 13.84 | |
Earnings Yield |
6.22% | 9.34% | 6.16% | 5.03% | |
Free Cash Flow Yield |
6.56% | 1.91% | 7.38% | 6.18% | |
Revenue per Share |
1.44 | 1.15 | 1.35 | 1.42 | |
Operating CF per Share |
0.90 | (0.84) | 1.30 | 0.72 | |
Capex per Share |
(0.20) | (0.09) | (0.12) | (0.10) | |
Free Cash Flow per Share |
0.70 | (0.93) | 1.19 | 0.62 | |
Cash per Share |
3.88 | 1.29 | 2.33 | 2.74 | |
Shareholders Equity per Share |
6.47 | 6.39 | 6.55 | 6.70 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
6.47 | 6.39 | 6.55 | 6.70 | |
Free Cash Flow |
99.43 | (133.89) | 170.15 | 88.38 | |
Working Capital |
39.84 | 26.67 | 42.67 | 68.28 | |
Capital Expenditures |
(29.02) | (13.12) | (16.47) | (14.51) | |
Net Current Asset Value |
(360.45) | (381.02) | (350.15) | (322.87) | |
EV/EBIT |
21.60 | 17.51 | 23.53 | 25.30 | |
Capex to Sales |
0.14 | 0.08 | 0.09 | 0.07 | |
Price to Operating Income |
23.71 | 15.98 | 23.41 | 25.63 | |
| Other line items | |||||
Average Receivables |
1,251.00 | 1,241.91 | 1,343.41 | 1,323.84 | |
Average Payables |
1,537.02 | 1,448.08 | 1,598.66 | 1,609.02 | |
Average Assets |
3,009.57 | 2,810.58 | 2,979.99 | 3,028.74 | |
Average Common Equity |
845.28 | 829.83 | 852.37 | 884.82 |
Columns are period end dates · fundamentals updated 4 Nov 2026