Sunday 11 October 2026 Export all MG data to Excel Powerpack

Mistras Group Inc

MG Industrials Security & Protection Services

Mistras Group Inc’s revenue for fiscal 2025 (year ended December 2025) was $724.0 million, down 0.77% from fiscal 2024. In the quarter to June 2026, revenue grew 4.17%, EPS grew 140.0%, free cash flow grew 156.4% and total debt fell 6.38%, each against the same quarter a year earlier.

20.77 0.07 +0.34%

Follow MG

Alert me

Market cap: $659.5M
P/E: 24.2×
Fwd P/E: 17.0×
Dividend yield: —
F-score: 5/9
Altman Z: 2.38
Beneish M: −2.46
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	6	5	4	6	6	3	7	5
P/E ratio Full definition →	31.77	0.00	62.52	67.95	0.00	57.15	23.24	0.00	14.61	23.43
Altman Z-Score Full definition →	4.70	3.09	2.08	1.99	0.85	1.72	1.78	1.76	2.27	2.38
P/S ratio Full definition →	1.08	0.96	0.55	0.55	0.38	0.32	0.21	0.31	0.38	0.55
P/FCF ratio Full definition →	0.00	18.43	18.61	10.78	4.28	9.10	10.30	47.84	9.74	50.55
Altman Z″-Score (non-manufacturers) Full definition →	4.42	2.67	2.19	1.91	(0.16)	1.16	1.59	1.16	1.82	2.27
Beneish M-Score Full definition →	—	(2.99)	(2.67)	(2.87)	(4.12)	(2.74)	(2.55)	(2.76)	(2.76)	(2.46)
P/Operating CF Full definition →	86.61	32.63	23.37	22.01	8.70	11.10	9.19	13.75	10.92	12.36
P/B ratio Full definition →	2.76	2.48	1.51	1.43	1.15	1.09	0.73	1.16	1.41	1.69
Price to Tangible BV Full definition →	12.29	185.71	0.00	0.00	0.00	0.00	0.00	0.00	0.00	32.02
EV/Sales Full definition →	1.19	1.17	0.92	0.89	0.73	0.60	0.48	0.57	0.61	0.78
EV/EBITDA Full definition →	20.63	23.05	12.05	10.58	0.00	7.68	6.15	12.57	6.13	7.89
EV/Operating CF Full definition →	(53.21)	14.68	16.38	11.21	6.37	9.65	12.37	15.13	8.91	17.12
EV/FCF Full definition →	(54.76)	22.50	31.09	17.42	8.17	16.89	23.06	87.72	15.53	71.85
Quick Ratio Full definition →	1.93	1.84	1.73	1.38	1.21	1.10	1.39	1.29	1.27	1.47
Current Ratio Full definition →	2.35	2.16	2.02	1.64	1.48	1.33	1.62	1.55	1.50	1.74
Net Debt/EBITDA Full definition →	1.22	4.17	4.84	4.03	(3.14)	3.55	3.41	5.72	2.29	2.34
Debt/Assets Full definition →	20.66%	31.67%	43.18%	37.19%	39.66%	37.77%	37.63%	37.71%	35.33%	33.75%
Debt/Equity Full definition →	0.36	0.65	1.11	0.94	1.17	1.06	1.01	1.06	0.93	0.83
Asset Turnover Full definition →	1.46	1.37	1.19	1.06	0.91	1.18	1.25	1.32	1.38	1.31
Operating CF/Net income Full definition →	1.84	(25.65)	6.09	9.75	(0.68)	10.95	4.06	(1.53)	2.64	1.96
Capex/Depreciation Full definition →	0.00	(0.62)	(0.57)	(0.55)	(0.42)	(0.52)	(0.37)	(0.65)	(0.65)	(0.81)
Interest Coverage Full definition →	—	0.95	2.80	1.76	(7.81)	1.67	1.88	(0.11)	2.33	2.77
ROE Full definition →	6.00%	(0.80%)	2.52%	2.18%	(41.16%)	1.94%	3.25%	(8.97%)	9.74%	7.75%
ROA Full definition →	3.45%	(0.42%)	1.10%	0.86%	(15.26%)	0.67%	1.18%	(3.26%)	3.58%	3.06%
ROIC Full definition →	0.00%	0.62%	2.55%	2.80%	(15.71%)	2.92%	3.26%	(0.32%)	6.81%	6.29%
Return on Tangible Assets Full definition →	9.21%	(1.13%)	3.48%	3.60%	(68.39%)	3.05%	4.59%	(12.05%)	13.69%	9.10%
Average Days of Receivables Full definition →	68.93	71.90	72.93	66.31	66.29	59.03	65.66	68.73	63.67	77.97
Research and Development Expense of Revenue Full definition →	0.39%	0.32%	0.45%	0.41%	0.49%	0.37%	0.29%	0.24%	0.15%	0.14%
Selling, General and Administrative Expense of Revenue Full definition →	22.53%	21.66%	22.32%	22.53%	26.52%	23.83%	24.21%	20.87%	18.56%	19.32%
Intangible Assets out of Total Assets Full definition →	0.45	0.48	0.56	0.54	0.47	0.47	0.46	0.43	0.42	0.39
Share Based Compensation of Revenue Full definition →	0.00%	0.94%	0.82%	0.77%	0.99%	0.80%	0.78%	0.81%	0.70%	1.08%
Graham Net Nets Full definition →	(0.02)	(0.13)	(0.54)	(0.62)	(0.99)	(0.91)	(1.15)	(0.74)	(0.54)	(0.32)
Graham Number Full definition →	0.00	0.00	7.03	6.86	0.00	4.46	5.60	0.00	9.47	9.55
Earnings Yield Full definition →	3.15%	(0.34%)	1.60%	1.47%	(44.20%)	1.75%	4.30%	(7.97%)	6.84%	4.27%
Free Cash Flow Yield Full definition →	(2.02%)	5.43%	5.37%	9.28%	23.36%	10.99%	9.71%	2.09%	10.27%	1.98%
Revenue per Share Full definition →	23.90	24.66	26.13	26.05	20.33	22.90	22.99	23.26	23.59	23.05
Operating CF per Share Full definition →	1.04	1.96	1.47	2.06	2.33	1.43	0.88	0.88	1.62	1.05
Capex per Share Full definition →	0.00	(0.68)	(0.69)	(0.73)	(0.51)	(0.61)	(0.41)	(0.73)	(0.69)	(0.80)
Free Cash Flow per Share Full definition →	1.04	1.28	0.77	1.32	1.81	0.82	0.47	0.15	0.93	0.25
Cash per Share Full definition →	0.66	0.97	0.90	0.52	0.88	0.82	0.69	0.58	0.59	0.89
Shareholders Equity per Share Full definition →	9.34	9.53	9.54	9.95	6.77	6.79	6.65	6.28	6.43	7.50
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	9.34	9.53	9.54	9.95	6.77	6.79	6.65	6.28	6.43	7.50
Free Cash Flow Full definition →	30.26	36.43	21.96	38.06	52.83	24.15	14.17	4.62	28.76	7.86
Working Capital Full definition →	104.94	104.78	102.32	69.92	52.74	39.92	64.15	63.83	57.55	91.88
Capital Expenditures Full definition →	(9.79)	(19.37)	(19.71)	(21.05)	(14.97)	(18.11)	(12.24)	(22.13)	(21.37)	(25.12)
Net Current Asset Value Full definition →	(16.03)	(88.64)	(220.17)	(254.70)	(223.51)	(199.94)	(168.27)	(163.92)	(151.67)	(126.94)
EV/EBIT Full definition →	20.31	196.97	30.72	27.46	0.00	22.45	16.50	0.00	11.22	13.92
Capex to Sales Full definition →	0.00	0.03	0.03	0.03	0.03	0.03	0.02	0.03	0.03	0.03
Price to Operating Income Full definition →	18.39	161.38	18.38	16.99	0.00	12.09	7.37	0.00	7.04	9.79
Other line items
Depreciation/Fixed assets Full definition →	0.26	0.36	0.37	0.39	0.39	0.40	0.43	0.42	0.41	0.33
Cash ROIC Full definition →	7.82%	7.69%	3.68%	6.69%	11.63%	5.52%	3.37%	1.13%	7.15%	1.71%
Accounts Receivable Turnover Full definition →	5.16	5.21	5.18	5.27	4.86	6.24	5.90	5.50	5.61	5.14
Accounts Payable Turnover Full definition →	57.17	59.80	44.13	36.77	28.29	35.41	38.52	35.26	38.17	39.85
Inventory Turnover Full definition →	50.48	50.03	45.38	40.15	31.19	37.18	37.28	36.14	36.11	36.47
Average Days of Payables Full definition →	4.94	7.37	9.47	10.33	12.55	9.79	9.35	11.93	7.56	10.50
Days of Inventory on Hand Full definition →	7.27	7.47	8.91	9.21	11.58	9.65	10.11	10.70	9.84	9.84
Average Receivables Full definition →	134.38	134.47	143.20	142.16	121.81	108.57	116.58	128.25	130.06	140.98
Average Payables Full definition →	8.80	8.58	12.11	14.45	14.64	13.56	12.70	14.78	14.08	13.04
Average Inventory Full definition →	9.97	10.26	11.78	13.23	13.27	12.91	13.12	14.42	14.88	14.24
Average Assets Full definition →	476.05	511.93	624.24	706.96	651.60	572.75	548.55	534.84	528.91	550.91
Average Common Equity Full definition →	273.52	270.77	270.93	278.55	241.62	199.07	199.83	194.63	194.70	217.27

Fold the line items

Columns are period end dates

Stockrow Weekly