Saturday 17 October 2026
Export MET’s income statement to Excel — free account
MetLife, Inc.
MetLife, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $77.1 billion, up 8.59% from fiscal 2024. In the quarter to June 2026, revenue grew 10.5%, EPS grew 5.83%, free cash flow grew 1.87% and total debt fell 1.03%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for five.
100.87
0.60
+0.60%
Follow MET
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 9 | 6 | 6 | 9 | 6 | 6 | 9 | 7 | 5 |
P/E ratio |
16.80 | 13.72 | 36.80 | 11.55 | 8.54 | 8.31 | 8.41 | 8.29 | 14.72 | 79.31 |
P/S ratio |
0.69 | 0.81 | 0.76 | 0.84 | 0.78 | 0.63 | 0.69 | 0.61 | 0.86 | 0.88 |
P/FCF ratio |
3.09 | 3.96 | 3.72 | 4.44 | 4.37 | 3.66 | 3.47 | 3.52 | 4.37 | 3.60 |
P/Operating CF |
7.46 | 12.54 | 9.85 | 25.19 | 10.59 | 8.27 | 9.22 | 31.75 | 26.18 | 9.44 |
P/B ratio |
1.84 | 2.09 | 1.69 | 1.92 | 0.80 | 0.57 | 0.72 | 0.78 | 0.91 | 0.79 |
Price to Tangible BV |
2.77 | 3.08 | 2.43 | 2.78 | 0.93 | 0.66 | 0.84 | 0.95 | 1.09 | 0.91 |
EV/Sales |
0.65 | 0.80 | 0.75 | 0.82 | 0.76 | 0.62 | 0.70 | 0.63 | 0.99 | 1.02 |
EV/EBITDA |
10.75 | 10.13 | 23.06 | 8.87 | 6.11 | 6.04 | 7.22 | 6.78 | 17.37 | 14.42 |
EV/Operating CF |
2.93 | 3.90 | 3.63 | 4.33 | 4.22 | 3.59 | 3.56 | 3.65 | 5.00 | 4.18 |
EV/FCF |
2.93 | 3.90 | 3.63 | 4.33 | 4.22 | 3.59 | 3.56 | 3.65 | 5.00 | 4.18 |
Quick Ratio |
0.15 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 |
Current Ratio |
0.15 | 0.11 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 |
Net Debt/EBITDA |
(0.76) | (0.18) | (0.76) | (0.25) | (0.22) | (0.12) | 0.19 | 0.25 | 2.35 | 2.22 |
Debt/Assets |
2.59% | 2.83% | 2.83% | 2.82% | 2.40% | 2.39% | 2.41% | 2.52% | 2.84% | 2.35% |
Debt/Equity |
0.67 | 0.69 | 0.64 | 0.62 | 0.27 | 0.25 | 0.27 | 0.33 | 0.35 | 0.31 |
Asset Turnover |
0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.08 | 0.07 |
Operating CF/Net income |
5.39 | 3.45 | 9.94 | 2.56 | 1.86 | 2.24 | 2.41 | 2.36 | 3.14 | 19.78 |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 11.26% | 14.58% | 4.57% | 10.42% | 9.33% | 7.35% | 9.59% | 8.91% | 6.17% | 1.10% | |
| 0.45% | 0.62% | 0.20% | 0.72% | 0.86% | 0.68% | 0.80% | 0.71% | 0.48% | 0.08% | |
ROIC |
11.21% | 13.10% | 4.65% | 13.89% | 8.08% | 5.85% | 6.28% | 7.24% | 3.32% | 3.51% |
Return on Tangible Assets |
(0.79%) | (1.08%) | (0.35%) | (1.32%) | (1.71%) | (1.30%) | (1.53%) | (1.40%) | (1.11%) | (0.23%) |
Average Days of Receivables |
235.42 | 154.54 | 159.09 | 92.38 | 92.09 | 96.14 | 107.18 | 105.53 | 107.92 | 92.86 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Graham Net Nets |
(12.21) | (10.37) | (11.91) | (10.27) | (12.14) | (16.02) | (13.33) | (14.51) | (11.73) | (15.08) |
Graham Number |
67.34 | 72.58 | 40.55 | 72.60 | 113.73 | 102.36 | 98.25 | 76.57 | 64.98 | 29.06 |
Earnings Yield |
5.95% | 7.29% | 2.72% | 8.66% | 11.71% | 12.03% | 11.89% | 12.06% | 6.80% | 1.26% |
Free Cash Flow Yield |
32.37% | 25.24% | 26.89% | 22.51% | 22.90% | 27.31% | 28.85% | 28.42% | 22.88% | 27.75% |
Revenue per Share |
115.24 | 100.49 | 88.30 | 85.62 | 79.63 | 74.73 | 74.25 | 67.54 | 58.25 | 55.24 |
Operating CF per Share |
25.55 | 20.67 | 18.11 | 16.24 | 14.31 | 12.82 | 14.70 | 11.67 | 11.48 | 13.42 |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
25.55 | 20.67 | 18.11 | 16.24 | 14.31 | 12.82 | 14.70 | 11.67 | 11.48 | 13.42 |
Cash per Share |
32.94 | 28.41 | 27.24 | 25.14 | 23.24 | 21.81 | 17.70 | 15.73 | 11.87 | 11.50 |
Shareholders Equity per Share |
42.88 | 39.22 | 39.93 | 37.51 | 78.53 | 82.42 | 70.80 | 52.65 | 55.03 | 61.52 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
42.88 | 39.22 | 39.93 | 37.51 | 78.53 | 82.42 | 70.80 | 52.65 | 55.03 | 61.52 |
Free Cash Flow |
17,092.00 | 14,598.00 | 13,721.00 | 13,044.00 | 12,347.00 | 11,639.00 | 13,786.00 | 11,738.00 | 12,283.00 | 14,774.00 |
Working Capital |
(401,303.00) | (390,461.00) | (392,456.00) | (386,125.00) | (389,222.00) | (398,370.00) | (373,752.00) | (356,057.00) | (351,307.00) | (330,446.00) |
Net Current Asset Value |
(644,735.00) | (599,630.00) | (607,531.00) | (595,346.00) | (654,579.00) | (682,664.00) | (637,040.00) | (599,115.00) | (629,898.00) | (802,946.00) |
EV/EBIT |
10.75 | 10.13 | 23.06 | 8.87 | 6.11 | 6.04 | 7.22 | 6.78 | 17.37 | 14.42 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
11.33 | 10.29 | 23.60 | 9.11 | 6.33 | 6.15 | 7.03 | 6.55 | 15.18 | 12.44 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash ROIC |
24.40% | 21.80% | 19.50% | 18.90% | 11.65% | 10.25% | 13.67% | 13.64% | 13.35% | 14.56% |
Accounts Receivable Turnover |
1.93 | 2.40 | 2.87 | 3.96 | 3.90 | 3.54 | 3.47 | 3.57 | 3.68 | 3.17 |
Accounts Payable Turnover |
0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.22 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
1,440.32 | 1,496.80 | 1,539.86 | 1,518.36 | 1,658.65 | 1,737.03 | 1,595.47 | 1,556.99 | 1,586.82 | 1,559.34 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
39,887.50 | 29,608.50 | 23,283.50 | 17,369.50 | 17,601.50 | 19,156.50 | 20,043.50 | 19,033.50 | 16,944.00 | 19,164.00 |
Average Payables |
223,599.00 | 217,609.00 | 214,751.50 | 214,714.00 | 223,472.50 | 221,047.00 | 209,597.50 | 200,353.00 | 189,478.50 | 195,651.00 |
Average Assets |
711,311.50 | 682,520.50 | 675,328.00 | 711,390.00 | 777,427.00 | 767,804.50 | 714,000.50 | 703,715.00 | 809,328.00 | 888,348.50 |
Average Common Equity |
28,191.50 | 28,978.00 | 30,189.00 | 48,937.00 | 71,283.00 | 70,599.50 | 59,670.00 | 55,914.00 | 63,286.00 | 68,060.50 |
Columns are period end dates