Sunday 11 October 2026 Export all MDU data to Excel Powerpack

MDU Resources Group, Inc.

MDU Utilities Utilities Regulated Gas

MDU Resources Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 6.66% from fiscal 2024. In the quarter to June 2026, revenue grew 6.87%, EPS grew 42.9%, free cash flow fell 58.9% and total debt rose 18.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

18.74 0.07 −0.37%
Market cap
$4.0B
P/E
19.7×
Fwd P/E
21.8×
Dividend yield
3.02%
F-score
4/9
Altman Z
1.05
Beneish M
−2.71
Dividend safety
32/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
33.00 7.06 6.53 6.73 5.14 6.31 6.41 5.35 12.96 20.99
Piotroski F-Score
7 6 4 7 6 4 4 6 5 4
P/S ratio
0.52 0.45 0.39 0.42 0.36 0.69 1.35 1.23 2.09 2.13
Altman Z-Score
1.46 1.51 1.35 1.49 1.48 1.11 0.83 0.87 1.08 1.05
Altman Z″-Score (non-manufacturers)
1.84 1.90 1.72 1.97 2.04 1.87 1.78 1.57 1.37 1.23
P/FCF ratio
17.89 8.51 0.00 0.00 8.17 94.19 34.96 0.00 0.00 0.00
Beneish M-Score
(2.65) (2.51) (2.69) (2.44) (2.66) (2.18) (1.26) (3.34) (2.74) (2.71)
P/Operating CF
11.45 11.27 9.73 6.62 7.01 18.24 10.48 14.10 60.69 49.49
Dividend Safety Score
— — — — — — — — — 32
P/B ratio
0.92 0.82 0.69 0.79 0.65 0.70 0.66 0.77 1.37 1.44
Price to Tangible BV
1.28 1.11 0.94 1.04 0.86 0.91 0.76 0.87 1.57 1.64
EV/Sales
0.94 0.82 0.85 0.83 0.76 1.46 2.69 2.45 3.36 3.54
EV/EBITDA
6.19 5.80 6.16 5.99 5.06 9.54 12.02 10.63 12.62 13.32
EV/Operating CF
8.37 8.18 7.66 8.15 5.48 10.20 9.20 13.30 11.74 14.02
EV/FCF
32.57 15.71 (90.65) (1,112.75) 17.13 201.00 69.54 (29.25) (297.72) (22.34)
Quick Ratio
1.01 0.94 0.79 1.04 0.97 0.92 0.77 0.29 0.50 0.42
Current Ratio
1.46 1.32 1.20 1.50 1.39 1.42 1.36 1.27 0.98 0.84
Net Debt/EBITDA
2.79 2.66 3.30 2.95 2.65 5.07 5.98 5.29 4.76 5.31
Debt/Assets
28.49% 27.07% 30.18% 29.20% 28.10% 30.77% 24.89% 28.87% 32.57% 35.12%
Debt/Equity
0.77 0.71 0.82 0.79 0.74 0.81 0.67 0.78 0.85 0.97
Asset Turnover
0.64 0.70 0.68 0.73 0.70 0.41 0.19 0.21 0.24 0.26
Operating CF/Net income
7.25 1.60 1.84 1.62 1.97 1.31 1.39 0.80 1.79 2.49
Capex/Depreciation
(1.59) (1.04) (2.46) (2.12) (1.82) (2.36) (2.34) (2.53) (2.59) (3.70)
Interest Coverage
4.65 5.12 4.75 4.88 5.65 4.68 2.49 2.15 2.45 2.69
ROE
2.65% 11.86% 10.90% 12.39% 13.17% 11.70% 10.54% 12.78% 10.05% 6.97%
ROA
0.99% 4.44% 4.09% 4.57% 4.96% 4.46% 3.96% 4.74% 3.78% 2.60%
ROIC
6.29% 6.45% 5.43% 5.99% 6.45% 3.41% 2.12% 2.75% 3.38% 3.35%
Return on Tangible Assets
1.50% 6.47% 5.70% 6.27% 7.04% 6.08% 6.92% 7.84% 5.27% 3.26%
Average Days of Receivables
55.72 59.72 58.23 57.22 57.66 100.03 222.33 50.63 56.95 50.35
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
73.76% 74.32% 75.58% 76.66% 76.73% 68.55% 27.50% 28.29% 29.62% 29.20%
Intangible Assets out of Total Assets
0.10 0.10 0.10 0.09 0.09 0.09 0.05 0.04 0.05 0.05
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.14% 0.24% 0.37% 0.45% 0.31% 0.48% 0.35%
Graham Net Nets
(1.41) (1.43) (1.82) (1.58) (1.81) (1.68) (1.72) (1.60) (1.00) (1.07)
Graham Number
9.35 20.07 20.25 23.28 25.96 26.47 26.80 25.59 20.32 16.85
Earnings Yield
3.03% 14.17% 15.33% 14.87% 19.46% 15.86% 15.60% 18.68% 7.71% 4.76%
Free Cash Flow Yield
5.59% 11.75% (2.38%) (0.18%) 12.24% 1.06% 2.86% (6.80%) (0.54%) (7.45%)
Revenue per Share
21.14 22.75 23.15 26.87 27.59 17.09 8.59 8.86 8.62 9.18
Operating CF per Share
2.37 2.29 2.55 2.73 3.83 2.45 2.51 1.63 2.46 2.32
Capex per Share
(1.76) (1.10) (2.77) (2.75) (2.61) (2.33) (2.18) (2.38) (2.56) (3.77)
Free Cash Flow per Share
0.61 1.19 (0.22) (0.02) 1.23 0.12 0.33 (0.74) (0.10) (1.45)
Cash per Share
0.24 0.18 0.28 0.33 0.30 0.27 0.35 0.30 0.33 0.14
Shareholders Equity per Share
11.86 12.44 13.11 14.34 15.36 16.74 17.64 14.27 13.20 13.57
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.86 12.44 13.11 14.34 15.36 16.74 17.64 14.27 13.20 13.57
Free Cash Flow
118.85 233.22 (42.25) (3.97) 245.92 25.17 67.49 (151.25) (19.81) (297.03)
Working Capital
307.82 257.14 198.08 431.27 373.83 458.70 532.15 287.99 (12.34) (112.79)
Capital Expenditures
(343.36) (214.79) (542.13) (546.25) (522.45) (470.61) (442.58) (483.88) (522.13) (770.39)
Net Current Asset Value
(2,990.75) (2,835.63) (3,237.20) (3,538.11) (3,636.92) (3,976.62) (4,061.90) (3,564.20) (3,681.98) (4,276.85)
EV/EBIT
9.47 8.64 9.53 9.19 7.73 15.28 23.36 19.67 22.21 22.85
Capex to Sales
0.08 0.05 0.12 0.10 0.09 0.14 0.25 0.27 0.30 0.41
Price to Operating Income
5.20 4.68 4.42 4.66 3.69 7.16 11.74 9.89 13.83 13.73
Other line items
Depreciation/Fixed assets
0.06 0.05 0.05 0.05 0.06 0.03 0.04 0.04 0.04 0.03
Cash ROIC
2.86% 5.58% (0.89%) (0.08%) 4.55% 0.41% 1.11% (2.89%) (0.39%) (5.42%)
Accounts Receivable Turnover
6.81 6.55 6.25 6.84 6.47 3.79 1.74 2.74 6.70 7.04
Accounts Payable Turnover
1.62 1.72 1.45 1.33 1.10 1.23 1.75 2.56 4.98 5.55
Inventory Turnover
1.91 2.19 1.89 1.80 1.61 1.78 4.39 16.12 17.22 19.77
Average Days of Payables
222.98 223.67 269.88 289.78 340.30 313.72 218.66 66.52 70.99 65.47
Days of Inventory on Hand
189.78 162.26 216.28 200.00 232.44 219.84 26.73 18.58 21.26 17.16
Average Receivables
606.36 678.64 724.99 779.78 855.30 910.36 1,005.54 657.25 262.23 266.47
Average Payables
283.01 296.14 335.42 380.95 414.83 452.60 502.25 342.77 155.02 149.52
Average Inventory
239.41 232.43 256.95 282.86 284.79 313.39 199.93 54.47 44.81 42.00
Average Assets
6,424.81 6,309.57 6,661.39 7,335.58 7,868.22 8,481.90 9,285.61 8,746.97 7,435.99 7,330.51
Average Common Equity
2,403.40 2,365.14 2,497.91 2,707.01 2,963.18 3,230.99 3,485.00 3,246.18 2,797.90 2,731.75

Fold the line items

Columns are period end dates