Marcus Corporation (The) MCS

28.09 (0.17) (0.60%) as of 25 Sep
Market cap
$851.6M
P/E
39.6×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
38.78 0.00 46.74 0.00 0.00 0.00 23.53 21.24 12.18 23.24
P/S ratio
0.64 0.93 0.63 0.67 1.22 1.76 1.19 1.57 1.19 1.52
P/FCF ratio
261.50 24.62 6.74 7.39 10.91 0.00 12.58 14.08 0.00 1,429.58
P/Operating CF
9.90 13.04 13.50 13.78 12.67 34.60 17.54 18.40 13.34 23.02
P/B ratio
1.06 1.47 0.97 0.99 1.23 0.84 1.57 2.27 1.74 2.22
Price to Tangible BV
1.26 1.76 1.16 1.18 1.48 0.99 1.78 2.48 1.93 2.50
EV/Sales
0.84 1.10 0.80 0.92 1.78 3.01 1.44 1.91 1.66 2.04
EV/EBITDA
7.22 9.51 5.66 8.10 24.81 0.00 8.42 9.30 8.37 10.28
EV/Operating CF
7.53 7.80 5.67 6.69 17.64 (10.43) 8.38 9.82 9.95 14.17
EV/FCF
343.02 29.10 8.54 10.18 15.90 (8.37) 15.31 17.11 (871.93) 1,923.47
Quick Ratio
0.28 0.37 0.48 0.29 0.37 0.25 0.35 0.36 0.40 0.19
Current Ratio
0.40 0.52 0.62 0.41 0.47 0.31 0.45 0.46 0.48 0.28
Net Debt/EBITDA
1.60 1.47 1.20 2.22 7.78 (2.93) 1.50 1.65 2.39 2.64
Debt/Assets
16.51% 16.23% 17.14% 18.36% 23.54% 24.76% 17.45% 26.38% 32.43% 33.96%
Debt/Equity
0.37 0.36 0.39 0.43 0.62 0.62 0.38 0.53 0.74 0.79
Asset Turnover
0.74 0.70 0.69 0.60 0.38 0.18 0.70 0.70 0.68 0.67
Operating CF/Net income
6.63 (13.35) 6.94 (7.79) (1.07) 0.55 3.37 2.57 1.68 2.18
Capex/Depreciation
(1.16) (1.10) (0.50) (0.47) 0.07 (0.22) (0.88) (0.94) (2.11) (1.93)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.75% (1.66%) 3.19% (2.63%) (9.09%) (22.29%) 7.56% 11.42% 15.53% 10.01%
ROA
1.23% (0.74%) 1.39% (1.06%) (3.54%) (9.55%) 3.58% 5.32% 6.74% 4.42%
ROIC
1.78% 1.71% 3.57% 0.83% (3.65%) (14.02%) 5.12% 7.13% 6.40% 6.45%
Return on Tangible Assets
2.12% (1.30%) 2.39% (1.92%) (6.58%) (17.87%) 5.08% 7.03% 8.36% 5.46%
Average Days of Receivables
9.18 10.65 9.86 11.56 44.34 60.21 15.73 16.35 23.77 10.44
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.64% 15.43% 13.90% 14.56% 17.33% 26.14% 11.95% 13.56% 13.91% 14.57%
Intangible Assets out of Total Assets
0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.04 0.04 0.05
Share Based Compensation of Revenue
0.99% 1.12% 1.05% 1.35% 2.25% 3.65% 0.70% 1.01% 0.66% 0.59%
Graham Net Nets
(1.02) (0.71) (1.07) (1.20) (1.13) (1.64) (0.68) (0.39) (0.64) (0.56)
Graham Number
11.49 0.00 10.19 0.00 0.00 0.00 24.81 27.02 28.73 20.86
Earnings Yield
2.58% (1.21%) 2.14% (3.06%) (8.12%) (30.56%) 4.25% 4.71% 8.21% 4.30%
Free Cash Flow Yield
0.38% 4.06% 14.84% 13.53% 9.16% (20.42%) 7.95% 7.10% (0.16%) 0.07%
Revenue per Share
24.34 23.07 23.05 21.51 14.61 7.66 26.78 25.16 23.52 20.85
Operating CF per Share
2.70 3.26 3.24 2.96 1.47 (2.21) 4.62 4.89 3.92 3.00
Capex per Share
(2.64) (2.39) (1.09) (1.02) 0.16 (0.54) (2.09) (2.08) (3.97) (2.98)
Free Cash Flow per Share
0.06 0.87 2.15 1.94 1.64 (2.75) 2.53 2.81 (0.04) 0.02
Cash per Share
0.85 1.40 1.89 0.78 0.77 0.45 0.84 0.78 0.75 0.32
Shareholders Equity per Share
14.68 14.58 14.88 14.51 14.46 16.07 20.27 17.44 16.02 14.22
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.68 14.58 14.88 14.51 14.46 16.07 20.27 17.44 16.02 14.22
Free Cash Flow
1.85 27.85 68.09 61.22 51.31 (85.43) 77.42 78.85 (1.24) 0.61
Working Capital
(98.86) (84.53) (62.71) (92.50) (113.22) (149.57) (95.72) (80.31) (82.96) (94.53)
Capital Expenditures
(82.35) (76.09) (34.54) (31.99) 5.06 (16.88) (64.06) (58.54) (110.28) (82.05)
Net Current Asset Value
(492.58) (487.51) (492.21) (543.78) (634.80) (687.64) (658.46) (430.26) (495.95) (483.48)
EV/EBIT
37.15 50.12 17.14 75.06 0.00 0.00 17.38 16.22 14.03 16.39
Capex to Sales
0.11 0.10 0.05 0.05 (0.01) 0.07 0.08 0.08 0.17 0.14
Net Profit Margin
1.67% (1.06%) 2.03% (1.77%) (9.45%) (52.52%) 5.12% 7.55% 9.95% 6.60%
Price to Operating Income
28.32 42.40 13.52 54.48 0.00 0.00 14.28 13.34 10.03 12.18
Other line items
Depreciation/Fixed assets
0.10 0.10 0.10 0.10 0.10 0.09 0.08 0.07 0.06 0.05
Cash ROIC
(94.18%) (85.69%) (81.23%) (91.97%) (95.72%) (111.36%) (88.41%) (90.89%) (94.35%) (99.54%)
Accounts Receivable Turnover
37.42 35.74 35.45 17.57 9.66 6.37 24.49 19.05 22.16 38.55
Accounts Payable Turnover
8.91 9.26 11.66 11.37 10.45 5.42 10.46 8.21 8.23 9.64
Inventory Turnover
0.00 0.00 0.00 70.25 63.93 37.63 90.84 91.30 85.14 0.00
Average Days of Payables
38.29 45.38 33.64 30.41 51.07 28.36 39.67 37.43 55.24 39.43
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
20.27 20.58 20.58 38.56 47.44 37.29 33.52 37.12 29.50 14.90
Average Payables
47.61 44.04 34.79 33.98 24.47 31.26 43.41 44.50 41.37 29.97
Average Inventory
— — — 5.50 4.00 4.50 5.00 4.00 4.00 —
Average Assets
1,029.53 1,054.82 1,064.85 1,126.48 1,221.27 1,306.68 1,174.26 1,003.56 964.53 857.98
Average Common Equity
461.12 468.02 464.05 455.27 476.17 560.09 555.79 467.62 418.39 378.67

Fold the line items

Columns are period end dates