Moelis & Company
Moelis & Company’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 27.0% from fiscal 2024. In the quarter to June 2026, revenue grew 12.1%, EPS grew 16.4% and free cash flow grew 8.25%, each against the same quarter a year earlier. Dividend growth for three consecutive years, operating cash flow growth for three.
Follow MC
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
509.37 | 413.18 | 187.22 | 207.54 | 521.01 | 203.28 | 168.57 | 261.77 | 213.89 | 319.59 |
Receivables |
110.93 | 73.71 | 63.64 | 56.34 | 69.57 | 101.21 | 55.80 | 68.61 | 61.59 | 30.45 |
Total current assets |
662.25 | 519.62 | 279.23 | 297.38 | 609.47 | 321.22 | 241.47 | 346.07 | 290.81 | 359.66 |
Property, Plant, Equpment (Net) |
89.79 | 65.45 | 63.80 | 57.15 | 59.16 | 49.98 | 13.99 | 12.73 | 10.46 | 8.40 |
Long-Term Investments |
369.07 | 184.60 | 210.36 | 265.25 | 263.34 | 211.83 | 213.23 | 143.92 | 154.96 | 54.26 |
Long Term Assets (Tax, Deferred) |
370.69 | 410.51 | 437.24 | 429.65 | 448.12 | 424.35 | 400.50 | 402.86 | 234.00 | 167.79 |
Total non-current assets |
861.57 | 678.95 | 728.53 | 767.15 | 782.13 | 698.15 | 639.47 | 568.30 | 408.26 | 239.15 |
Total Assets |
1,740.69 | 1,378.94 | 1,179.76 | 1,216.87 | 1,555.68 | 1,196.44 | 1,071.70 | 914.38 | 699.07 | 598.80 |
Accounts Payable |
483.02 | 379.92 | 292.40 | 255.11 | 573.59 | 245.08 | 179.24 | 224.30 | 163.48 | 213.98 |
Total current liabilities |
483.02 | 379.92 | 292.40 | 255.11 | 573.59 | 245.08 | 179.24 | 224.30 | 163.48 | 213.98 |
Non-current Revenue (Deferred) |
9.08 | 5.59 | 4.65 | 7.71 | 4.54 | 2.69 | 3.02 | 7.07 | 4.95 | 2.97 |
Non-current Liabilities (Other) |
301.05 | 290.81 | 304.57 | 302.36 | 307.36 | 307.58 | 297.99 | 311.25 | 186.39 | 130.41 |
Total non-current liabilities |
577.28 | 519.63 | 524.90 | 502.83 | 503.79 | 506.89 | 498.63 | 318.32 | 191.34 | 133.38 |
Total liabilities |
1,060.31 | 899.55 | 817.30 | 757.93 | 1,077.38 | 751.97 | 677.87 | 542.62 | 354.81 | 347.36 |
Additional Paid In Capital |
1,912.19 | 1,730.84 | 1,573.70 | 1,412.80 | 1,280.50 | 1,052.32 | 872.79 | 697.94 | 487.16 | 291.03 |
Common Stock (Net) |
0.89 | 0.85 | 0.81 | 0.78 | 0.73 | 0.68 | 0.63 | 0.58 | 0.54 | 0.52 |
Retained Earnings |
(801.23) | (821.65) | (767.59) | (560.69) | (535.28) | (420.68) | (324.19) | (237.78) | (139.92) | (68.23) |
Treasury Stock |
536.29 | 461.70 | 450.86 | 403.86 | 256.32 | 152.17 | 107.84 | 56.66 | 23.19 | 10.93 |
Common Equity (Total) |
680.38 | 479.38 | 362.46 | 458.94 | 478.30 | 444.47 | 393.83 | 371.75 | 344.26 | 251.44 |
Shareholders Equity (Total) |
680.38 | 479.38 | 362.46 | 458.94 | 478.30 | 444.47 | 393.83 | 371.75 | 344.26 | 251.44 |
Shareholders Equity and Liabilities (Total) |
1,740.69 | 1,378.94 | 1,179.76 | 1,216.87 | 1,555.68 | 1,196.44 | 1,071.70 | 914.38 | 699.07 | 598.80 |
Shares (Common) |
77.61 | 74.92 | 71.17 | 68.62 | 67.33 | 63.98 | 60.41 | 56.10 | 53.37 | 51.70 |
Shareholders Equity (Tangible) |
680.38 | 479.38 | 362.46 | 458.94 | 478.30 | 444.47 | 393.83 | 371.75 | 344.26 | 251.44 |
Net Debt |
(509.36) | (413.18) | (187.21) | (207.54) | (521.01) | (203.28) | (168.57) | (261.77) | (213.89) | (319.58) |
Total Debt |
— | — | — | 193.00 | 192.00 | 197.00 | 198.00 | — | — | — |