Sunday 11 October 2026 Export all MBUU data to Excel Powerpack

Malibu Boats, Inc.

MBUU Consumer Cyclical Recreational Vehicles

Malibu Boats, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $914.6 million, up 13.3% from fiscal 2025. In the quarter to June 2026, revenue grew 42.7%, EPS grew 54.2%, free cash flow grew 19.3% and total debt rose 816.7%, each against the same quarter a year earlier.

21.62 0.40 −1.82%
Market cap
$433.3M
P/E
309×
Fwd P/E
15.3×
Dividend yield
—
F-score
4/9
Altman Z
2.40
Beneish M
−2.57
Dividend safety
n/a
Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25 Jun '26
Piotroski F-Score
9 5 6 6 6 8 6 5 8 4
P/E ratio
16.27 31.70 12.37 17.43 13.86 6.94 11.50 0.00 40.70 391.86
Altman Z-Score
3.63 4.57 4.68 5.53 5.06 5.12 5.26 3.96 3.98 2.40
P/S ratio
1.64 1.76 1.19 1.64 1.64 0.90 0.87 0.83 0.76 0.58
Altman Z″-Score (non-manufacturers)
2.41 3.41 3.82 4.27 4.31 6.12 5.65 4.87 5.65 3.41
P/FCF ratio
17.35 18.20 12.85 19.97 15.12 9.96 9.24 0.00 21.15 12.26
Beneish M-Score
(2.80) (1.90) (2.33) (3.14) (0.88) (2.37) (2.72) (3.70) (2.68) (2.57)
P/Operating CF
88.65 76.31 23.28 53.78 49.18 23.88 15.67 42.25 29.29 19.65
P/B ratio
8.84 6.27 3.88 4.10 3.99 2.13 1.95 1.29 1.19 1.00
Price to Tangible BV
15.42 65.30 63.39 15.26 34.00 5.93 4.09 2.24 2.06 3.44
EV/Sales
1.71 1.86 1.32 1.72 1.75 0.93 0.82 0.82 0.74 0.68
EV/EBITDA
10.41 11.15 7.93 10.84 9.40 4.70 6.53 10.39 9.92 13.21
EV/Operating CF
13.48 15.81 11.10 11.94 12.36 6.85 6.13 12.24 10.60 9.21
EV/FCF
18.17 19.20 14.23 20.92 16.13 10.29 8.71 (33.52) 20.56 14.39
Quick Ratio
1.12 1.32 0.73 0.68 0.68 0.97 0.63 0.36 0.45 0.50
Current Ratio
1.79 2.05 1.69 1.77 1.58 2.14 1.40 1.46 1.63 1.43
Net Debt/EBITDA
0.44 0.57 0.76 0.49 0.59 0.15 (0.41) (0.41) (0.31) 1.93
Debt/Assets
23.88% 29.66% 25.18% 17.77% 19.29% 14.05% 0.85% 0.00% 2.45% 16.56%
Debt/Equity
1.02 0.78 0.54 0.32 0.38 0.23 0.01 0.00 0.03 0.31
Asset Turnover
1.26 1.69 1.67 1.41 1.52 1.52 1.56 1.00 1.10 1.06
Operating CF/Net income
1.26 2.12 1.23 1.53 1.20 1.05 1.77 (0.99) 3.80 40.84
Capex/Depreciation
(1.32) (0.80) (1.12) (2.20) (1.34) (2.09) (1.90) (0.62) (0.71) (0.55)
Interest Coverage
25.30 13.01 15.18 21.94 59.22 74.37 48.88 (30.37) 11.56 0.87
ROE
78.48% 28.75% 37.73% 26.09% 34.18% 35.24% 18.51% (9.72%) 2.82% 0.32%
ROA
12.72% 9.37% 16.17% 13.26% 18.00% 19.78% 11.76% (6.71%) 2.02% 0.19%
ROIC
33.85% 23.45% 20.67% 17.06% 19.38% 24.32% 16.61% (6.89%) 2.72% 0.31%
Return on Tangible Assets
51.54% 25.25% 55.95% 41.43% 51.99% 47.78% 34.99% (18.14%) 4.63% 0.48%
Average Days of Receivables
14.19 18.16 14.92 7.69 19.64 15.50 17.98 10.19 10.41 13.31
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.85% 9.07% 9.09% 8.85% 8.58% 7.35% 14.38% 11.95% 14.31% 14.50%
Intangible Assets out of Total Assets
0.10 0.35 0.44 0.40 0.45 0.39 0.35 0.31 0.30 0.38
Share Based Compensation of Revenue
0.76% 0.56% 0.50% 0.59% 0.69% 0.61% 0.51% 0.78% 0.87% 0.73%
Graham Net Nets
(0.22) (0.10) (0.14) (0.09) (0.10) (0.04) 0.01 0.00 0.01 (0.30)
Graham Number
10.23 14.62 26.84 29.13 46.76 65.06 58.71 0.00 21.40 6.57
Earnings Yield
6.15% 3.15% 8.08% 5.74% 7.21% 14.42% 8.69% (8.14%) 2.46% 0.26%
Free Cash Flow Yield
5.76% 5.49% 7.78% 5.01% 6.61% 10.04% 10.82% (2.94%) 4.73% 8.16%
Revenue per Share
15.80 24.63 32.83 31.61 44.64 58.55 67.72 40.56 41.07 47.38
Operating CF per Share
2.01 2.90 3.91 4.56 6.33 7.94 9.01 2.72 2.87 3.50
Capex per Share
(0.52) (0.51) (0.86) (1.95) (1.48) (2.65) (2.66) (3.71) (1.39) (1.26)
Free Cash Flow per Share
1.49 2.39 3.05 2.60 4.85 5.29 6.35 (0.99) 1.48 2.24
Cash per Share
1.84 3.05 1.31 1.64 2.00 4.04 3.85 1.32 1.88 3.85
Shareholders Equity per Share
2.93 6.93 10.10 12.66 18.37 24.75 30.03 26.16 26.44 27.37
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.93 6.93 10.10 12.66 18.37 24.75 30.03 26.16 26.44 27.37
Free Cash Flow
26.61 48.15 63.56 53.75 100.65 109.79 130.10 (20.28) 29.13 43.20
Working Capital
30.90 68.53 52.32 54.29 78.38 159.20 93.90 63.54 85.28 93.10
Capital Expenditures
(9.25) (10.30) (17.94) (40.39) (30.67) (55.05) (54.64) (75.84) (27.37) (24.31)
Net Current Asset Value
(101.34) (91.98) (113.31) (91.36) (148.85) (39.26) 16.16 (2.78) 5.15 (159.24)
EV/EBIT
12.26 13.19 9.22 13.18 10.84 5.28 7.83 0.00 27.52 200.60
Capex to Sales
0.03 0.02 0.03 0.06 0.03 0.05 0.04 0.09 0.03 0.03
Price to Operating Income
11.71 12.51 8.33 12.58 10.16 5.11 8.31 0.00 28.32 170.87
Other line items
Depreciation/Fixed assets
0.29 0.31 0.24 0.19 0.17 0.15 0.14 0.50 0.16 0.18
Cash ROIC
19.22% 15.53% 18.09% 14.14% 17.78% 15.31% 18.52% (3.61%) 5.07% 5.63%
Accounts Receivable Turnover
21.19 27.86 25.97 31.31 29.13 23.95 23.14 18.12 34.98 32.44
Accounts Payable Turnover
14.33 20.32 22.75 27.22 22.32 20.03 24.47 22.90 30.45 21.57
Inventory Turnover
9.35 11.06 9.24 7.16 7.28 6.61 6.32 4.31 4.61 4.77
Average Days of Payables
22.44 23.60 14.93 11.48 24.33 17.90 14.22 10.25 13.43 22.24
Days of Inventory on Hand
42.05 42.90 47.78 52.84 61.72 63.33 60.25 77.92 78.21 85.57
Average Receivables
13.31 17.84 26.34 20.86 31.81 50.72 59.99 45.76 23.09 28.19
Average Payables
14.44 18.54 22.76 18.51 30.92 45.18 42.39 29.78 21.79 35.61
Average Inventory
22.13 34.05 56.02 70.36 94.82 136.84 164.10 158.38 143.87 161.11
Average Assets
222.99 294.72 408.54 464.33 610.07 797.06 888.63 832.77 737.10 865.39
Average Common Equity
36.13 96.05 175.11 235.94 321.34 447.36 564.66 575.24 527.28 524.13

Fold the line items

Columns are period end dates