MBody AI Ltd. MBAI
4.59
0.08
1.77%
as of 25 Sep
- Market cap
- $69.0M
- P/E
- 0.0×
Follow MBAI
Growth Flags
show if company had growth for consecutive years
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Current Ratio |
8.69 | 4.74 | 6.75 | 3.01 | 6.18 | 13.05 | 12.51 | 18.69 | 0.15 | 0.05 |
Net Debt/EBITDA |
1.30 | 0.71 | 1.33 | 0.58 | 1.32 | 3.03 | 2.14 | 1.30 | 0.03 | 0.09 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating CF/Net income |
0.90 | 0.94 | 0.96 | 0.93 | 0.95 | 0.95 | 0.98 | 0.97 | 0.32 | (0.01) |
Capex/Depreciation |
(1.28) | (1.47) | (0.64) | (1.45) | (2.56) | (4.91) | (1.20) | (0.39) | 0.00 | — |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (76.56%) | (119.80%) | (111.85%) | (143.65%) | (122.47%) | (51.30%) | (41.54%) | (54.06%) | (226.19%) | 416.71% | |
| (63.97%) | (96.74%) | (90.73%) | (111.29%) | (95.27%) | (45.69%) | (37.80%) | (49.87%) | (198.07%) | 105.30% | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (46.09%) |
Return on Tangible Assets |
(80.77%) | (154.02%) | (80.13%) | (224.14%) | (85.16%) | (34.06%) | (46.64%) | (74.17%) | 1,626.71% | (108.09%) |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — | — |
Selling, General and Administrative Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Free Cash Flow per Share |
(898.78) | (902.02) | (352.00) | (227.85) | (62.20) | (29.05) | (23.68) | (20.38) | (9.58) | (0.05) |
Cash per Share |
1,293.22 | 672.79 | 502.24 | 140.72 | 83.60 | 87.32 | 51.88 | 29.62 | 0.32 | 0.25 |
Shareholders Equity per Share |
1,156.33 | 567.79 | 449.31 | 109.18 | 75.51 | 85.27 | 50.97 | 28.34 | (1.73) | 3.86 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1,156.33 | 567.79 | 449.31 | 109.18 | 75.51 | 85.27 | 50.97 | 28.34 | (1.73) | 3.86 |
Free Cash Flow |
(8.09) | (9.38) | (10.21) | (13.01) | (13.49) | (17.27) | (19.19) | (17.04) | (8.00) | (0.05) |
Working Capital |
10.51 | 5.84 | 12.76 | 5.63 | 15.44 | 48.71 | 39.22 | 23.53 | (1.55) | (3.83) |
Capital Expenditures |
(0.17) | (0.23) | (0.09) | (0.17) | (0.38) | (1.01) | (0.49) | (0.08) | — | — |
Net Current Asset Value |
9.99 | 5.40 | 12.58 | 5.24 | 15.16 | 47.78 | 38.50 | 23.53 | (1.56) | (3.83) |
| Other line items | ||||||||||
Quick Ratio |
8.51 | 4.48 | 6.56 | 2.87 | 6.08 | 12.85 | 12.34 | 18.61 | 0.15 | 0.05 |
Depreciation/Fixed assets |
0.31 | 0.31 | 0.33 | 0.21 | 0.18 | 0.11 | 0.23 | 1.32 | 0.00 | — |
Cash ROIC |
(37.82%) | (74.82%) | (38.29%) | (93.79%) | (40.38%) | (17.60%) | (24.54%) | (35.33%) | 675.44% | (1.26%) |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Revenue per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating CF per Share |
(880.33) | (879.81) | (348.76) | (224.92) | (60.46) | (27.36) | (23.08) | (20.28) | (9.58) | (0.05) |
Capex per Share |
(18.44) | (22.21) | (3.24) | (2.92) | (1.75) | (1.69) | (0.60) | (0.10) | 0.00 | 0.00 |
Average Receivables |
0.08 | 0.08 | 0.13 | 0.17 | 0.15 | 0.17 | 0.15 | — | — | — |
Average Payables |
0.73 | 0.79 | 1.14 | 1.40 | 1.34 | 1.47 | 1.74 | 1.34 | 1.10 | 2.14 |
Average Assets |
13.80 | 10.10 | 11.67 | 12.43 | 14.53 | 37.65 | 50.55 | 35.23 | 12.70 | 3.93 |
Average Common Equity |
11.53 | 8.16 | 9.47 | 9.63 | 11.31 | 33.53 | 46.00 | 32.50 | 11.12 | 0.99 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — |
Net Profit Margin |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Columns are period end dates