Sunday 11 October 2026
Export all MAR data to Excel Powerpack
Marriott International, Inc.
Marriott International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.2 billion, up 4.33% from fiscal 2024. In the quarter to June 2026, revenue grew 4.85%, EPS grew 4.32%, free cash flow grew 81.8% and total debt rose 8.05%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for five consecutive years, revenue growth for five.
365.88
4.80
+1.33%
Follow MAR
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
27.44 | 32.59 | 34.21 | 38.28 |
P/S ratio |
2.73 | 3.23 | 3.27 | 3.64 | |
P/FCF ratio |
47.64 | 38.84 | 36.29 | 34.97 | |
P/Operating CF |
64.76 | 102.13 | 101.44 | 103.16 | |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
3.32 | 3.84 | 3.88 | 4.25 | |
EV/EBITDA |
18.45 | 21.20 | 21.12 | 23.06 | |
EV/Operating CF |
31.88 | 31.29 | 30.12 | 30.65 | |
EV/FCF |
57.95 | 46.11 | 43.00 | 40.85 | |
Quick Ratio |
0.43 | 0.39 | 0.42 | 0.48 | |
Current Ratio |
0.47 | 0.43 | 0.46 | 0.53 | |
Net Debt/EBITDA |
11.58 | 16.61 | 13.11 | 11.34 | |
Debt/Assets |
57.48% | 58.84% | 59.34% | 60.23% | |
Debt/Equity |
(5.13) | (4.30) | (4.04) | (3.74) | |
Asset Turnover |
0.96 | 0.97 | 0.98 | 0.97 | |
Operating CF/Net income |
1.50 | 1.86 | 1.32 | 1.24 | |
Capex/Depreciation |
(3.37) | (0.98) | (0.79) | (0.27) | |
Interest Coverage |
5.73 | 3.74 | 4.97 | 5.56 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
3.61% | 3.24% | 3.29% | 3.11% | |
Intangible Assets out of Total Assets |
0.69 | 0.70 | 0.69 | 0.69 | |
Share Based Compensation of Revenue |
0.94% | 0.97% | 0.86% | 0.93% | |
Graham Net Nets |
(0.38) | (0.33) | (0.32) | (0.29) | |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | |
Earnings Yield |
3.64% | 3.07% | 2.92% | 2.61% | |
Free Cash Flow Yield |
2.10% | 2.57% | 2.76% | 2.86% | |
Revenue per Share |
23.87 | 24.51 | 25.01 | 26.79 | |
Operating CF per Share |
4.02 | 3.04 | 3.22 | 3.59 | |
Capex per Share |
(1.77) | (0.63) | (0.48) | (0.23) | |
Free Cash Flow per Share |
2.25 | 2.40 | 2.74 | 3.36 | |
Cash per Share |
2.49 | 1.31 | 1.71 | 1.75 | |
Shareholders Equity per Share |
(11.48) | (13.82) | (15.38) | (17.15) | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
(11.48) | (13.82) | (15.38) | (17.15) | |
Free Cash Flow |
611.00 | 656.00 | 730.00 | 887.00 | |
Working Capital |
(4,687.00) | (4,814.00) | (4,602.00) | (3,678.00) | |
Capital Expenditures |
(482.00) | (173.00) | (128.00) | (61.00) | |
Net Current Asset Value |
(26,841.00) | (27,727.00) | (28,035.00) | (28,384.00) | |
EV/EBIT |
20.92 | 24.27 | 24.22 | 26.88 | |
Capex to Sales |
0.07 | 0.03 | 0.02 | 0.01 | |
Price to Operating Income |
17.20 | 20.45 | 20.44 | 23.01 | |
| Other line items | |||||
Average Receivables |
3,010.50 | 2,852.00 | 2,994.50 | 3,160.50 | |
Average Payables |
783.00 | 788.50 | 787.50 | 798.50 | |
Average Assets |
27,021.00 | 26,861.00 | 27,254.00 | 27,713.50 | |
Average Common Equity |
(2,770.00) | (3,381.50) | (3,630.00) | (3,744.50) |
Columns are period end dates