stockrow
Friday 6 November 2026
Export MAKO’s income statement to Excel — free account
Mako Mining Corp.
MAKO Basic Materials Gold
Mako Mining Corp.’s revenue for fiscal 2025 (year ended December 2025) was $148.5 million, up 61.2% from fiscal 2024.
- Revenue
- +61.7%
- EPS
- +44.7%
- Free cash flow
- +25.3%
Quarter to June 2026, against a year earlier
7.94
0.12
+1.53%
Follow MAKO
Alert me
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
12.12 | 11.54 | 14.05 | 20.14 |
+7 more quarters Free account |
P/S ratio |
3.08 | 3.03 | 3.19 | 3.68 | |
P/FCF ratio |
11.31 | 10.63 | 11.66 | 14.59 | |
P/Operating CF |
24.08 | 29.25 | 21.59 | 101.59 | |
P/B ratio |
3.38 | 3.21 | 3.14 | 4.77 | |
Price to Tangible BV |
3.38 | 3.21 | 3.14 | 4.77 | |
EV/Sales |
2.56 | 2.55 | 2.70 | 3.49 | |
EV/EBITDA |
5.66 | 5.67 | 6.53 | 8.75 | |
EV/Operating CF |
7.41 | 7.17 | 7.58 | 9.42 | |
EV/FCF |
9.43 | 8.97 | 9.88 | 13.82 | |
Quick Ratio |
2.35 | 2.42 | 2.86 | 1.68 | |
Current Ratio |
3.11 | 3.20 | 3.87 | 2.81 | |
Net Debt/EBITDA |
(4.06) | (2.52) | (3.08) | (4.84) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 3.42% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.05 | |
Asset Turnover |
0.95 | 0.92 | 0.94 | 1.31 | |
Operating CF/Net income |
1.93 | 0.83 | 1.53 | 3.84 | |
Capex/Depreciation |
(1.72) | (1.21) | (1.11) | (2.05) | |
Research and Development Expense of Revenue |
4.62% | 3.65% | 5.63% | 10.11% | |
Selling, General and Administrative Expense of Revenue |
5.91% | 6.40% | 7.17% | 10.49% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
2.35% | 0.49% | 1.66% | 2.03% | |
Graham Net Nets |
0.08 | 0.06 | 0.11 | 0.01 | |
Graham Number |
5.42 | 4.98 | 4.14 | 2.82 | |
Earnings Yield |
8.25% | 8.67% | 7.12% | 4.97% | |
Free Cash Flow Yield |
8.84% | 9.40% | 8.58% | 6.86% | |
Revenue per Share |
0.71 | 0.78 | 0.62 | 0.34 | |
Operating CF per Share |
0.30 | 0.22 | 0.27 | 0.06 | |
Capex per Share |
(0.07) | (0.04) | (0.03) | (0.04) | |
Free Cash Flow per Share |
0.23 | 0.18 | 0.24 | 0.02 | |
Cash per Share |
1.27 | 1.06 | 0.95 | 0.37 | |
Shareholders Equity per Share |
2.16 | 1.99 | 1.84 | 1.22 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
2.16 | 1.99 | 1.84 | 1.22 | |
Free Cash Flow |
20.46 | 15.87 | 19.28 | 1.25 | |
Working Capital |
106.20 | 92.73 | 82.87 | 36.21 | |
Capital Expenditures |
(6.25) | (3.30) | (2.67) | (3.35) | |
Net Current Asset Value |
50.36 | 34.90 | 54.01 | 2.66 | |
EV/EBIT |
6.36 | 6.38 | 7.54 | 10.28 | |
Capex to Sales |
0.10 | 0.05 | 0.05 | 0.12 | |
Price to Operating Income |
7.63 | 7.56 | 8.90 | 10.85 | |
| Other line items | |||||
Average Receivables |
4.58 | 7.12 | 3.38 | 2.53 | |
Average Payables |
26.14 | 20.67 | 21.65 | 13.02 | |
Average Inventory |
30.89 | 27.21 | 20.13 | 18.19 | |
Average Assets |
220.42 | 201.82 | 157.76 | 96.61 | |
Average Common Equity |
143.36 | 130.56 | 113.83 | 59.25 |
Columns are period end dates