Lloyds Banking Group PLC LYG

5.77 0.12 2.12% as of 25 Sep
Market cap
$82.7B
P/E
16.3×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
87.74 42.00 32.65 19.52 27.76 12.15 14.91 13.00 10.89 21.23
P/S ratio
3.11 3.38 1.91 0.69 0.76 1.54 2.38 1.97 2.68 4.97
P/FCF ratio
0.88 1.18 0.92 2.92 7.29 0.00 0.00 2.46 14.60 2.76
P/Operating CF
3.00 4.03 (6.29) 47.24 (0.91) (2.67) 2.87 2.16 (11.74) 8.02
P/B ratio
1.01 1.18 0.89 1.02 0.56 0.72 0.78 0.70 0.71 1.28
Price to Tangible BV
1.09 1.27 1.03 1.20 0.66 0.83 0.95 0.86 0.86 1.55
EV/Sales
(2.70) (4.04) (3.06) 1.26 (2.90) (7.47) (9.30) (9.92) (12.94) (12.20)
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(0.70) (1.29) (1.32) 4.08 (10.89) 17.97 4.86 (8.64) (17.68) (5.09)
EV/FCF
(0.76) (1.41) (1.47) 5.35 (27.77) 12.11 4.14 (12.35) (70.58) (6.78)
Quick Ratio
0.41 0.45 0.45 0.46 0.48 0.56 0.54 0.56 0.54 0.56
Current Ratio
1.41 1.41 1.47 1.53 1.47 1.46 1.47 1.48 1.45 1.48
Net Debt/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt/Assets
11.76% 11.13% 13.64% 13.77% 11.67% 9.55% 9.63% 9.74% 8.93% 9.34%
Debt/Equity
1.98 1.84 2.17 2.40 2.06 1.59 1.78 1.81 1.76 1.84
Asset Turnover
0.06 0.05 0.03 0.06 0.04 0.05 0.01 0.05 0.06 0.04
Operating CF/Net income
1.19 (0.91) (2.87) 4.59 31.41 1.24 4.38 1.38 (1.12) 1.36
Capex/Depreciation
(0.87) (0.93) (0.91) (0.76) (0.64) (0.63) (0.96) (1.52) (1.18) (1.37)
ROE
4.01% 6.98% 7.92% 4.90% 1.78% 10.79% 9.42% 10.43% 8.53% 9.09%
ROA
0.24% 0.42% 0.49% 0.29% 0.10% 0.63% 0.54% 0.56% 0.44% 0.46%
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
0.83% 1.62% 1.62% 0.94% 0.34% 2.23% 2.05% 2.06% 1.71% 1.64%
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
68.89% 64.95% 51.07% 74.77% 72.69% 77.22% (53.05%) 43.50% 51.81% 22.08%
Intangible Assets out of Total Assets
0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.74) (1.36) (2.30) (16.84) (5.06) (1.10) (3.84) (3.21) (3.53) (10.04)
Graham Number
0.00 0.00 0.00 3.52 2.36 4.10 3.11 4.66 0.00 0.00
Earnings Yield
1.14% 2.38% 3.06% 5.12% 3.60% 8.23% 6.71% 7.69% 9.18% 4.71%
Free Cash Flow Yield
113.61% 84.54% 108.92% 34.21% 13.72% (40.01%) (94.36%) 40.71% 6.85% 36.22%
Revenue per Share
3.57 2.83 1.87 3.55 2.38 3.21 0.68 3.45 4.32 3.26
Operating CF per Share
0.16 (0.23) (0.83) 0.82 1.98 0.51 1.58 0.52 (0.36) 0.50
Capex per Share
(0.16) (0.16) (0.16) (0.15) (0.13) (0.14) (0.17) (0.34) (0.33) (0.42)
Free Cash Flow per Share
0.00 (0.39) (0.99) 0.67 1.85 0.37 1.42 0.18 (0.69) 0.08
Cash per Share
15.17 15.97 15.94 15.60 17.84 21.97 19.56 21.56 22.82 26.21
Shareholders Equity per Share
3.69 3.53 3.74 3.46 3.59 4.12 3.42 3.63 3.76 4.22
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.69 3.53 3.74 3.46 3.59 4.12 3.42 3.63 3.76 4.22
Free Cash Flow
(2.71) (6,967.25) (17,735.48) 11,838.14 32,634.14 6,641.73 24,374.36 2,962.97 (10,796.98) 1,236.94
Working Capital
268,138.00 260,927.90 301,727.50 318,471.60 308,920.10 318,737.60 293,662.40 297,881.70 293,754.70 337,096.70
Capital Expenditures
(2,813.60) (2,849.54) (2,909.86) (2,566.57) (2,253.42) (2,462.80) (2,851.05) (5,507.99) (5,183.16) (6,280.97)
Net Current Asset Value
(115,384.60) (79,522.80) (56,620.90) (83,882.60) (86,137.10) (129,901.00) (114,460.20) (114,626.60) (146,220.00) (145,627.00)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.04 0.06 0.09 0.04 0.05 0.04 0.24 0.10 0.08 0.13
Net Profit Margin
3.71% 8.88% 15.45% 5.01% 2.64% 12.95% 52.87% 10.95% 7.44% 11.36%
Price to Operating Income
3.72 8.62 5.84 34.49 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.18 0.19 0.20 0.20 0.23 0.36 0.30 0.00 0.00 0.00
Cash ROIC
(3.17%) (4.40%) (6.28%) (0.48%) 3.89% (0.29%) 3.49% 1.64% (1.08%) 1.32%
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.03 0.04 0.04
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
21,456.99 32,095.35 55,421.91 24,557.27 50,438.45 45,389.70 47,762.45 11,814.91 9,386.65 10,463.85
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Payables
534,290.45 581,283.90 587,897.60 586,235.45 602,546.85 648,332.20 631,230.15 595,473.75 609,396.15 643,533.85
Average Assets
1,002,050.70 1,077,500.50 1,055,640.00 1,064,716.00 1,091,753.50 1,168,885.00 1,152,424.00 1,091,113.00 1,127,553.50 1,201,808.00
Average Common Equity
58,925.61 64,510.06 65,170.56 64,024.56 62,244.89 68,267.80 65,934.02 58,848.03 58,778.80 60,881.24

Fold the line items

Columns are period end dates