Lixiang Education Holding Co., Ltd. Sponsored ADR

LXEH Consumer Defensive Education & Training Services

Lixiang Education Holding Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $4.4 million, down 1.88% from fiscal 2024.

1.52 0.06 −3.80%
Market cap
$3.0M
P/E
5.1×
Fwd P/E
−32.6×
Dividend yield
—
F-score
2/9
Altman Z
−2.26
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— — — — 5 4 6 3 3 2
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 833.33 686.67 169.17 6.23
Altman Z-Score
— — — — 5.14 0.74 0.39 (0.85) (0.52) (2.26)
P/S ratio
2.01 2.01 2.01 2.01 2.37 2.37 0.77 0.38 0.09 0.00
P/FCF ratio
3.94 3.94 3.94 3.94 4.26 5.03 1.33 0.52 0.13 0.00
Altman Z″-Score (non-manufacturers)
(0.57) — 0.26 2.01 7.28 (1.77) 1.74 (0.80) (0.05) (5.68)
P/Operating CF
18.64 18.64 18.64 18.64 20.96 24.71 6.53 2.56 0.63 0.02
Beneish M-Score
(2.00) — — (2.63) (2.92) (5.75) (0.59) 18.70 — —
P/B ratio
2.61 2.61 2.61 2.61 1.50 1.63 0.72 0.30 0.11 0.00
Price to Tangible BV
3.24 3.24 3.24 3.24 1.50 1.63 1.00 0.51 0.14 0.00
EV/Sales
2.05 2.05 2.05 2.05 1.68 1.82 0.11 (0.36) (0.68) (0.63)
EV/EBITDA
7.09 7.09 7.09 7.09 10.56 13.43 0.69 0.00 0.00 0.00
EV/Operating CF
4.01 4.01 4.01 4.01 3.03 3.86 0.20 (0.49) (0.92) (0.86)
EV/FCF
4.01 4.01 4.01 4.01 3.03 3.86 0.20 (0.49) (0.92) (0.86)
Quick Ratio
0.08 0.33 0.17 0.45 2.41 0.48 1.84 2.30 2.04 0.18
Current Ratio
0.09 0.33 0.17 0.46 2.35 0.73 2.46 2.37 2.10 0.28
Net Debt/EBITDA
1.76 1.09 2.29 0.73 (4.82) (31.03) 5.46 1.55 9.61 (3.27)
Debt/Assets
37.50% 0.00% 32.14% 27.57% 8.63% 14.45% 11.99% 17.34% 17.85% 26.50%
Debt/Equity
1.64 1.00 0.69 0.49 0.11 0.65 0.29 0.48 0.58 0.55
Asset Turnover
0.62 1.30 0.62 0.53 0.43 0.07 0.08 0.10 0.07 0.08
Operating CF/Net income
1.07 0.98 1.91 1.24 1.47 (0.13) (5.26) 0.47 0.74 2.58
Capex/Depreciation
0.00 0.00 0.00 (1.49) (1.29) (0.43) (0.11) (0.19) (0.03) (0.52)
Interest Coverage
19.99 20.42 9.78 13.05 12.45 (0.54) (9.22) (30.08) (9.08) (10.53)
ROE
137.13% 71.78% 24.37% 31.83% 12.72% (102.03%) (4.07%) (60.58%) (16.04%) (83.32%)
ROA
21.61% 53.98% 11.97% 16.48% 9.03% (49.66%) (1.31%) (23.87%) (5.37%) (31.75%)
ROIC
0.00% 0.00% 0.00% 13.31% 8.31% 0.00% (34.02%) (1,287.18%) (184.95%) (10.13%)
Return on Tangible Assets
134.77% 80.92% 32.95% 35.22% 10.17% (464.39%) (2.19%) (43.18%) (9.09%) (231.41%)
Average Days of Receivables
3.65 31.95 38.23 33.61 20.32 2.05 3.20 77.28 107.92 107.68
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.77% 6.61% 19.21% 6.10% 12.07% 53.35% 66.02% 50.11% 69.85% 79.31%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.13 0.08 0.12 0.17 0.08 0.07 0.10
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.17) (0.17) (0.17) (0.17) 0.23 0.23 (0.14) (0.30) (0.82) 52.31
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(0.65%) (0.65%) (0.65%) (0.65%) (0.58%) (0.46%) 0.12% 0.15% 0.59% 16.04%
Free Cash Flow Yield
25.39% 25.39% 25.39% 25.39% 23.45% 19.89% 75.30% 191.91% 778.99% 21,140.96%
Revenue per Share
0.00 0.00 4.31 437.02 450.27 81.02 106.91 91.06 38.51 2.31
Operating CF per Share
0.00 0.00 1.58 168.85 139.84 72.01 89.05 (106.08) (21.51) (23.51)
Capex per Share
— — 0.00 (37.80) (36.75) (5.29) (2.82) (3.90) (0.35) (0.57)
Free Cash Flow per Share
0.00 0.00 1.58 131.05 103.09 66.72 86.23 (109.98) (21.86) (24.08)
Cash per Share
0.00 0.00 0.22 128.50 601.63 469.15 536.39 406.84 259.12 0.96
Shareholders Equity per Share
0.00 0.00 3.61 491.67 1,039.06 280.11 551.02 281.51 170.81 11.46
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.00 0.00 3.61 491.67 1,039.06 280.11 551.02 281.51 170.81 11.46
Free Cash Flow
6.23 8.02 7.91 6.55 5.59 4.45 5.75 (8.64) (2.55) (46.03)
Working Capital
(16.55) (18.19) (16.95) (10.07) 19.11 (17.66) 28.34 19.96 16.93 (12.88)
Capital Expenditures
(7.50) (8.36) (2.35) (1.89) (1.99) (0.35) (0.19) (0.31) (0.04) (1.09)
Net Current Asset Value
(21.88) (21.44) (17.25) (10.31) 19.05 (17.66) (3.75) (4.51) (12.17) (18.52)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.00 0.09 0.08 0.07 0.03 0.04 0.01 0.25
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.02 0.03 0.04 0.04 0.05 0.03 0.07 0.07 0.08 0.10
Cash ROIC
31.66% 20.50% 25.00% 15.23% 5.88% 7.17% 6.92% (13.36%) (4.14%) (128.77%)
Accounts Receivable Turnover
124.16 20.84 10.80 10.24 14.48 7.78 153.68 9.07 3.16 3.35
Accounts Payable Turnover
7.30 15.21 10.87 9.02 12.95 2.35 8.76 20.73 37.07 19.47
Inventory Turnover
287.33 207.94 188.08 114.14 83.66 19.05 58.57 44.95 0.00 0.00
Average Days of Payables
28.58 22.52 48.30 34.45 28.62 126.23 25.90 11.72 3.95 34.32
Days of Inventory on Hand
1.58 2.10 2.12 4.35 5.22 4.78 10.29 6.91 0.00 0.00
Average Receivables
0.13 0.95 1.99 2.13 1.69 0.69 0.05 0.79 1.42 1.31
Average Payables
1.39 0.75 1.25 1.56 1.35 1.16 0.68 0.32 0.13 0.31
Average Inventory
0.04 0.05 0.07 0.12 0.21 0.14 0.10 0.15 — —
Average Assets
26.83 15.22 34.61 41.17 57.03 77.05 85.94 74.70 62.80 54.90
Average Common Equity
4.23 11.45 17.00 21.32 40.45 37.50 27.72 29.44 21.03 20.92

Fold the line items

Columns are period end dates