Saturday 17 October 2026
Export LVS’s income statement to Excel — free account
Las Vegas Sands Corp.
LVS Consumer Cyclical Resorts & Casinos
Las Vegas Sands Corp.’s revenue for fiscal 2025 (year ended December 2025) was $13.0 billion, up 15.2% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 19.7%, free cash flow grew 426.9% and total debt fell 3.53%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for three.
38.01
0.31
−0.81%
Follow LVS
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
27.70 | 26.07 | 32.08 | 20.55 | 0.00 | 0.00 | 19.73 | 17.01 | 19.52 | 25.40 |
Piotroski F-Score |
8 | 7 | 7 | 5 | 6 | 3 | 7 | 6 | 8 | 6 |
P/S ratio |
3.46 | 3.34 | 3.78 | 9.17 | 6.79 | 15.49 | 4.39 | 2.98 | 4.30 | 3.76 |
Altman Z-Score |
2.68 | 2.37 | 2.34 | 1.53 | 1.23 | 1.72 | 3.21 | 3.01 | 3.89 | 3.09 |
Altman Z″-Score (non-manufacturers) |
1.80 | 1.04 | 1.75 | 1.06 | 0.84 | 0.80 | 2.41 | 2.67 | 2.24 | 1.88 |
P/FCF ratio |
25.17 | 23.23 | 19.85 | 0.00 | 0.00 | 0.00 | 30.64 | 10.99 | 14.90 | 16.28 |
Beneish M-Score |
(2.06) | (2.92) | (1.69) | (2.22) | (2.91) | (3.07) | (1.97) | (2.77) | (2.79) | (3.39) |
P/Operating CF |
37.36 | 41.26 | 38.93 | (362.39) | 281.93 | 948.63 | 52.86 | 31.45 | 41.43 | 34.95 |
Dividend Safety Score |
59 | — | — | — | — | — | — | — | — | — |
P/B ratio |
23.26 | 11.95 | 9.54 | 10.31 | 12.79 | 12.87 | 8.18 | 6.07 | 7.18 | 5.66 |
Price to Tangible BV |
33.05 | 14.44 | 11.17 | 10.49 | 12.90 | 12.96 | 8.23 | 6.13 | 7.26 | 5.73 |
EV/Sales |
4.37 | 4.24 | 4.64 | 11.52 | 9.84 | 19.54 | 5.07 | 3.51 | 4.87 | 4.42 |
EV/EBITDA |
12.89 | 12.50 | 13.21 | 133.02 | 90.61 | 0.00 | 13.77 | 9.79 | 13.15 | 13.51 |
EV/Operating CF |
18.83 | 14.94 | 14.90 | (50.16) | (171.53) | (48.23) | 21.93 | 10.26 | 13.63 | 12.33 |
EV/FCF |
31.85 | 29.45 | 24.37 | (27.61) | (38.77) | (23.26) | 35.39 | 12.95 | 16.86 | 19.15 |
Quick Ratio |
1.09 | 0.70 | 1.26 | 1.69 | 0.81 | 0.83 | 1.58 | 1.71 | 1.03 | 1.04 |
Current Ratio |
1.14 | 0.74 | 1.31 | 1.73 | 2.15 | 2.03 | 1.65 | 1.76 | 1.08 | 1.10 |
Net Debt/EBITDA |
2.70 | 2.64 | 2.45 | 27.15 | 28.10 | (39.95) | 1.85 | 1.49 | 1.53 | 2.02 |
Debt/Assets |
72.01% | 66.54% | 64.42% | 72.50% | 73.76% | 67.30% | 53.85% | 53.16% | 46.60% | 46.88% |
Debt/Equity |
8.16 | 4.35 | 3.42 | 4.37 | 6.58 | 3.96 | 1.92 | 1.78 | 1.26 | 1.28 |
Asset Turnover |
0.61 | 0.53 | 0.47 | 0.20 | 0.21 | 0.13 | 0.53 | 0.64 | 0.62 | 0.55 |
Operating CF/Net income |
1.86 | 2.22 | 2.64 | (0.52) | 0.25 | 0.71 | 1.04 | 1.95 | 1.62 | 2.41 |
Capex/Depreciation |
(0.77) | (1.11) | (0.94) | (0.67) | (0.72) | (1.12) | (0.97) | (0.79) | (0.66) | (1.21) |
Interest Coverage |
3.78 | 3.30 | 2.83 | (1.13) | (1.11) | (2.66) | 7.49 | 8.41 | 10.59 | 9.13 |
| 63.88% | 39.81% | 31.47% | 62.06% | (33.22%) | (33.55%) | 40.72% | 33.58% | 37.14% | 21.10% | |
| 7.64% | 6.81% | 5.57% | 8.70% | (4.70%) | (7.66%) | 11.80% | 11.16% | 13.65% | 8.12% | |
ROIC |
12.69% | 11.32% | 11.10% | (3.72%) | (2.84%) | (5.64%) | 14.25% | 16.66% | 14.59% | 10.46% |
Return on Tangible Assets |
13.25% | 13.80% | 9.54% | 12.82% | (6.50%) | (11.11%) | 15.94% | 13.74% | 17.82% | 10.37% |
Average Days of Receivables |
20.81 | 13.47 | 17.03 | 23.71 | 17.41 | 31.29 | 25.40 | 19.30 | 17.64 | 25.13 |
Research and Development Expense of Revenue |
2.07% | 2.02% | 1.98% | 3.48% | 2.57% | 0.61% | 0.20% | 0.09% | 0.10% | 0.08% |
Selling, General and Administrative Expense of Revenue |
11.51% | 12.75% | 12.89% | 28.49% | 24.61% | 32.86% | 11.80% | 12.27% | 12.49% | 13.69% |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Share Based Compensation of Revenue |
0.41% | 0.49% | 0.42% | 0.95% | 0.52% | 0.75% | 0.29% | 0.22% | 0.27% | 0.30% |
Graham Net Nets |
(0.34) | (0.35) | (0.30) | (0.31) | (0.43) | (0.25) | (0.21) | (0.25) | (0.18) | (0.23) |
Graham Number |
12.17 | 13.80 | 13.92 | 16.08 | 0.00 | 0.00 | 25.78 | 24.31 | 27.70 | 21.11 |
Earnings Yield |
3.61% | 3.84% | 3.12% | 4.87% | (3.35%) | (3.69%) | 5.07% | 5.88% | 5.12% | 3.94% |
Free Cash Flow Yield |
3.97% | 4.30% | 5.04% | (4.55%) | (3.74%) | (5.42%) | 3.26% | 9.10% | 6.71% | 6.14% |
Revenue per Share |
18.84 | 15.37 | 13.59 | 5.38 | 5.54 | 3.85 | 15.73 | 17.47 | 16.07 | 14.18 |
Operating CF per Share |
4.37 | 4.36 | 4.23 | (1.24) | (0.32) | (1.56) | 3.64 | 5.98 | 5.74 | 5.09 |
Capex per Share |
(1.79) | (2.15) | (1.64) | (1.01) | (1.09) | (1.60) | (1.38) | (1.18) | (1.04) | (1.81) |
Free Cash Flow per Share |
2.59 | 2.21 | 2.59 | (2.24) | (1.41) | (3.16) | 2.25 | 4.80 | 4.70 | 3.28 |
Cash per Share |
5.56 | 4.97 | 6.69 | 8.26 | 2.45 | 2.75 | 5.50 | 5.93 | 3.07 | 2.69 |
Shareholders Equity per Share |
2.80 | 4.30 | 5.38 | 4.79 | 2.94 | 4.63 | 8.44 | 8.58 | 9.63 | 9.43 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
2.80 | 4.30 | 5.38 | 4.79 | 2.94 | 4.63 | 8.44 | 8.58 | 9.63 | 9.43 |
Free Cash Flow |
1,787.00 | 1,625.00 | 1,973.00 | (1,715.00) | (1,075.00) | (2,417.00) | 1,737.00 | 3,771.00 | 3,721.00 | 2,604.00 |
Working Capital |
610.00 | (1,511.00) | 1,355.00 | 2,842.00 | 2,945.00 | 2,891.00 | 2,081.00 | 2,409.00 | 241.00 | 292.00 |
Capital Expenditures |
(1,236.00) | (1,579.00) | (1,254.00) | (771.00) | (832.00) | (1,226.00) | (1,066.00) | (930.00) | (822.00) | (1,440.00) |
Net Current Asset Value |
(15,154.00) | (13,216.00) | (11,897.00) | (11,639.00) | (12,301.00) | (11,562.00) | (11,387.00) | (10,236.00) | (9,863.00) | (9,875.00) |
EV/EBIT |
20.20 | 19.92 | 20.79 | 0.00 | 0.00 | 0.00 | 18.27 | 12.86 | 17.88 | 19.93 |
Capex to Sales |
0.10 | 0.14 | 0.12 | 0.19 | 0.20 | 0.42 | 0.09 | 0.07 | 0.06 | 0.13 |
Price to Operating Income |
15.96 | 15.72 | 16.93 | 0.00 | 0.00 | 0.00 | 15.82 | 10.91 | 15.80 | 16.95 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.14 | 0.12 | 0.12 | 0.10 | 0.10 | 0.09 | 0.07 | 0.08 | 0.08 | 0.07 |
Cash ROIC |
8.29% | 7.90% | 8.49% | (6.61%) | (5.68%) | (12.31%) | 7.47% | 16.12% | 18.89% | 13.54% |
Accounts Receivable Turnover |
22.46 | 25.08 | 27.62 | 17.53 | 18.65 | 5.37 | 15.45 | 20.48 | 18.30 | 11.03 |
Accounts Payable Turnover |
36.93 | 34.91 | 40.66 | 29.64 | 31.64 | 17.81 | 37.30 | 39.97 | 42.33 | 47.58 |
Inventory Turnover |
150.25 | 146.25 | 157.73 | 98.40 | 119.36 | 71.83 | 169.42 | 193.72 | 152.51 | 127.78 |
Average Days of Payables |
10.61 | 10.36 | 11.71 | 13.21 | 10.70 | 15.33 | 8.92 | 9.32 | 9.86 | 8.22 |
Days of Inventory on Hand |
2.57 | 2.59 | 2.66 | 4.15 | 3.06 | 3.79 | 2.21 | 1.83 | 2.13 | 2.95 |
Average Receivables |
579.50 | 450.50 | 375.50 | 234.50 | 227.00 | 548.00 | 785.00 | 670.50 | 695.50 | 1,022.00 |
Average Payables |
177.00 | 165.50 | 128.00 | 83.00 | 83.00 | 119.00 | 163.50 | 174.50 | 149.50 | 119.50 |
Average Inventory |
43.50 | 39.50 | 33.00 | 25.00 | 22.00 | 29.50 | 36.00 | 36.00 | 41.50 | 44.50 |
Average Assets |
21,293.00 | 21,222.00 | 21,908.50 | 21,049.00 | 20,433.00 | 22,003.00 | 22,873.00 | 21,617.00 | 20,578.00 | 20,666.00 |
Average Common Equity |
2,547.00 | 3,632.00 | 3,880.00 | 2,952.00 | 2,893.00 | 5,022.50 | 6,626.00 | 7,186.00 | 7,561.50 | 7,957.00 |
Columns are period end dates