Liquidity Services, Inc.

LQDT Consumer Cyclical Internet Retail

Liquidity Services, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $476.7 million, up 31.2% from fiscal 2024. In the quarter to June 2026, revenue grew 8.09%, EPS grew 37.5% and free cash flow grew 71.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

43.86 0.23 −0.52%
Market cap
$1.4B
P/E
41.4×
Fwd P/E
36.1×
Dividend yield
—
F-score
7/9
Altman Z
4.89
Beneish M
−2.80
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17 Sep '16
Cash and Short Term Investments
185.82 155.54 118.17 97.94 106.34 76.04 66.50 78.45 94.35 134.51
Receivables
11.18 11.47 7.85 11.79 5.87 5.32 6.70 4.87 14.06 11.56
Inventory
14.18 17.10 11.12 11.68 12.47 5.61 5.84 10.12 20.74 27.61
Total current assets
224.79 199.24 146.27 129.59 131.84 94.58 89.93 102.98 138.92 184.91
Property, Plant, Equpment (Net)
18.26 17.96 17.16 19.09 17.63 17.84 18.85 16.61 16.79 14.38
Goodwill and Intangible Assets (Total)
116.22 111.70 101.85 105.14 63.33 64.60 65.51 67.19 45.82 47.78
Long Term Assets (Tax, Deferred)
0.57 1.73 7.05 13.63 23.82 0.81 0.87 0.93 0.96 1.02
Long-term assets (Other)
3.77 4.26 6.76 7.44 5.48 8.25 12.14 14.12 12.74 12.02
Total non-current assets
150.31 147.65 142.70 158.51 123.73 102.06 97.36 98.85 76.31 75.20
Total Assets
375.10 346.89 288.97 288.10 255.58 196.63 187.28 201.83 215.23 260.11
Accounts Payable
61.45 58.69 39.12 41.98 40.61 21.96 15.05 13.86 13.10 9.73
Dividends Payable
— — — — — — 1.68 2.13 3.08 1.72
Accrued Expenses
30.58 28.26 23.81 23.30 25.98 19.12 28.79 21.37 30.19 45.13
Current Revenue (Deferred)
5.09 4.79 4.70 4.44 4.62 3.26 3.05 2.14 — —
Total current liabilities
161.63 155.15 120.72 123.50 109.17 74.32 68.82 68.47 70.76 85.49
Long Term Tax Liability (Deferred)
— — — — — 3.00 2.29 3.71 11.84 12.01
Non-current Liabilities (Other)
1.51 0.12 0.14 0.38 1.29 2.73 2.29 3.71 11.84 12.01
Total non-current liabilities
10.23 9.18 6.72 10.07 11.39 10.50 2.29 3.71 11.84 12.01
Total liabilities
171.86 164.33 127.44 133.57 120.56 84.82 71.11 72.18 82.59 97.50
Additional Paid In Capital
285.72 275.77 265.95 258.28 252.02 247.89 242.69 236.12 227.26 220.19
Common Stock (Net)
0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03
Retained Earnings
38.13 10.03 (9.96) (30.94) (71.40) (122.35) (118.57) (100.04) (88.23) (49.04)
Treasury Stock
110.00 93.85 84.03 62.55 36.63 3.98 — — — —
Common Equity (Total)
203.24 182.56 161.54 154.54 135.02 111.82 116.18 129.65 132.64 162.61
Shareholders Equity (Total)
203.24 182.56 161.53 154.54 135.02 111.82 116.18 129.65 132.64 162.61
Shareholders Equity and Liabilities (Total)
375.10 346.89 288.97 288.10 255.58 196.63 187.28 201.83 215.23 260.11
Shares (Common)
30.68 30.69 30.71 31.91 35.46 34.08 33.69 32.77 31.50 30.74
Shareholders Equity (Tangible)
87.03 70.86 59.69 49.39 71.69 47.22 50.67 62.47 86.82 114.83
Net Debt
(185.82) (155.54) (118.17) (97.94) (106.33) (76.04) (66.50) (78.45) (94.35) (134.51)
Total Debt
— — 10.91 14.55 14.60 11.58 — — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates