Grand Canyon Education, Inc.

LOPE Consumer Defensive Education & Training Services

Grand Canyon Education, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 7.07% from fiscal 2024. In the quarter to June 2026, revenue grew 6.69%, EPS grew 18.2% and free cash flow fell 15.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

161.58 0.15 +0.09%
Market cap
$4.2B
P/E
19.4×
Fwd P/E
16.3×
Dividend yield
—
F-score
7/9
Altman Z
17.47
Beneish M
−2.73
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
300.08 324.62 244.51 181.70 600.94 256.61 144.17 251.02 337.28 193.50
Receivables
86.67 83.44 80.13 80.20 71.34 68.49 56.14 51.49 12.99 14.22
Other current assets
13.43 11.92 12.89 11.37 8.77 8.64 8.04 6.96 24.59 22.34
Total current assets
400.18 419.98 337.52 273.27 681.05 333.74 208.34 309.47 374.86 230.07
Property, Plant, Equpment (Net)
178.96 176.82 169.70 147.50 136.12 128.66 119.73 111.04 922.28 855.53
Long-term receivables
— — — — — 964.91 969.91 900.09 — —
Goodwill and Intangible Assets (Total)
312.31 320.73 329.15 337.57 345.99 354.40 362.82 2.94 2.94 2.94
Long-term assets (Other)
4.29 1.36 1.64 1.69 1.94 1.84 1.71 0.48 3.49 3.96
Total non-current assets
592.13 598.45 592.94 559.48 541.70 1,510.84 1,481.95 1,014.55 928.71 862.43
Total Assets
992.31 1,018.43 930.46 832.75 1,222.75 1,844.58 1,690.29 1,324.02 1,303.57 1,092.49
Notes Payable
— — — — — 33.14 33.14 36.47 6.69 31.64
Accounts Payable
24.35 26.72 17.68 20.01 24.31 16.58 14.84 14.27 29.14 24.82
Accrued Expenses
67.48 62.80 58.08 58.89 60.31 56.19 37.57 24.33 43.93 40.98
Current Part of Taxes to Pay
3.36 8.56 10.25 12.17 5.90 5.41 6.58 5.44 16.18 2.73
Current Revenue (Deferred)
— — — — 0.01 0.00 0.02 — 46.90 40.74
Other current liabilities
— — — — — — — — 95.30 85.88
Total current liabilities
109.75 110.97 97.03 99.71 97.94 118.72 95.23 80.52 238.14 226.79
Long Term Debt (Total)
— — — — — 74.63 107.77 23.44 59.93 66.62
Long Term Tax Liability (Deferred)
41.43 26.53 26.75 26.20 25.96 20.29 18.32 6.47 18.36 23.71
Non-current Liabilities (Other)
1.44 1.44 0.41 0.44 0.04 0.00 0.01 — 1.20 1.69
Total non-current liabilities
135.62 123.61 115.42 95.42 79.75 151.53 151.63 29.90 79.49 92.01
Total liabilities
245.37 234.57 212.45 195.13 177.70 270.25 246.86 110.42 317.62 318.81
Additional Paid In Capital
350.37 336.74 322.51 309.31 296.67 282.47 270.92 256.81 232.67 212.56
Common Stock (Net)
0.54 0.54 0.54 0.54 0.54 0.53 0.53 0.53 0.52 0.52
Retained Earnings
2,687.12 2,470.95 2,244.71 2,039.73 1,855.05 1,594.71 1,341.34 1,082.17 854.18 650.92
Treasury Stock
2,291.61 2,024.37 1,849.69 1,711.42 1,107.21 303.38 169.37 125.45 100.69 89.39
Common Equity (Total)
746.93 783.85 718.01 637.62 1,045.05 1,574.33 1,443.43 1,213.60 985.95 773.69
Shareholders Equity (Total)
746.93 783.85 718.01 637.62 1,045.05 1,574.33 1,443.43 1,213.60 985.95 773.69
Shareholders Equity and Liabilities (Total)
992.31 1,018.43 930.46 832.75 1,222.75 1,844.58 1,690.29 1,324.02 1,303.57 1,092.49
Shares (Common)
27.39 28.86 29.95 31.06 37.72 46.65 48.11 48.20 48.13 47.56
Shareholders Equity (Tangible)
434.62 463.12 388.87 300.05 699.06 1,219.93 1,080.61 1,210.66 983.01 770.75
Net Debt
(300.08) (324.62) (244.51) (181.70) (600.94) (181.98) (36.40) (227.58) (277.35) (126.89)
Total Debt
— — — 69.00 54.00 74.63 107.77 23.44 59.93 66.62

Fold the line items

In millions of $ except per-share values · columns are period end dates