ContextLogic Inc.

LOGC Consumer Cyclical Internet Retail

ContextLogic Inc.’s revenue for fiscal 2024 (year ended December 2024) was $43.0 million, down 85.0% from fiscal 2023. In the quarter to June 2026, revenue grew 380.0%, EPS fell 669.1% and free cash flow fell 115.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

15.13 0.24 −1.56%
Market cap
$194.0M
P/E
0.0×
Fwd P/E
−38.5×
Dividend yield
—
F-score
3/9
Altman Z
−8.45
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
(207.00) (208.00) (129.00) (745.00) (361.00) (384.00) (317.00) (75.00) (29.00)
Depreciation & Amortization
4.00 8.00 10.00 12.00 9.00 6.00 (3.00) (3.00) (6.00)
Non Cash Items (Other)
78.00 2.00 14.00 510.00 165.00 92.00 68.00 9.00 17.00
Accounts Receivable Change
(59.00) 13.00 (2.00) 12.00 66.00 3.00 6.00 — —
Accounts Payable Change
320.00 17.00 7.00 97.00 (636.00) (78.00) (68.00) (23.00) 4.00
Change in payables and accrued liability
37.00 82.00 94.00 115.00 (213.00) (49.00) (38.00) (7.00) (2.00)
Change in other assets and liabilities
(30.00) 1.00 (51.00) 1.00 15.00 (12.00) 10.00 (1.00) —
Other operating activities
3.00 (9.00) (3.00) (2.00) 4.00 — 1.00 6.00 —
Operating Cash Flow
146.00 (94.00) (60.00) 10.00 (951.00) (422.00) (341.00) (94.00) (16.00)
Capital expenditures
(12.00) (20.00) (11.00) (2.00) (2.00) (2.00) (3.00) (301.00) (331.00)
Long-Term Investments Change (Net)
(180.00) (5.00) (29.00) 167.00 (1.00) (47.00) 77.00 233.00 279.00
Other investing activities
(1.00) 9.00 — (5.00) (6.00) 2.00 — — —
Investing cash flow
(192.00) (16.00) (40.00) 165.00 (3.00) (47.00) 74.00 (68.00) (52.00)
Equity Repurchase (Common, Net)
(48.00) (6.00) (28.00) 1,051.00 13.00 1.00 — — —
Equity Repurchase (Preffered, Net)
261.00 — 160.00 — — — — — 72.00
Other financial activities
(1.00) 1.00 2.00 (5.00) (6.00) (23.00) (5.00) (1.00) —
Financing cash flow
212.00 (5.00) 132.00 1,046.00 7.00 (22.00) (5.00) (1.00) 72.00
Exchange Rate Adjustment
— — — — — (14.00) (3.00) (2.00) —
Change in Cash
166.00 (115.00) 32.00 1,211.00 (947.00) (505.00) (275.00) (165.00) 4.00
Beginning Cash
671.00 837.00 722.00 754.00 1,965.00 1,018.00 513.00 238.00 73.00
Ending Cash
837.00 722.00 754.00 1,965.00 1,018.00 513.00 238.00 73.00 77.00
Stock Based Compensation
8.00 2.00 2.00 390.00 141.00 72.00 64.00 12.00 11.00
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Assets Liabilities Change (Total)
268.00 113.00 48.00 225.00 (768.00) (136.00) (90.00) (31.00) 2.00
Investments Change (Net)
(180.00) (5.00) (29.00) 167.00 (1.00) (47.00) 77.00 233.00 279.00
Issuance/Purchase of Shares
213.00 (6.00) 132.00 1,051.00 13.00 1.00 — — 72.00
Other line items
Revenue per Employee
0.00 0.00 2.30 2.90 1.71 0.64 0.63 0.11 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates