LanzaTech Global, Inc.

LNZA Industrials Waste Management

LanzaTech Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $55.8 million, up 12.6% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 206.1%, free cash flow grew 90.4% and total debt fell 5.58%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.62 0.17 +3.82%
Market cap
$58.3M
P/E
0.3×
Fwd P/E
—
Dividend yield
—
F-score
3/9
Altman Z
−15.96
Beneish M
−1.40
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '17
Net Income
(48.95) (137.73) (134.10) (76.36) 0.05 0.00
Depreciation & Amortization
4.19 4.74 4.15 4.66 — —
Non Cash Items (Other)
(41.94) 35.79 48.53 2.77 (1.43) —
Accounts Receivable Change
(0.12) 0.56 0.10 (8.82) — —
Accounts Payable Change
— — 0.00 2.41 0.09 —
Change in payables and accrued liability
5.12 (1.79) (4.99) 8.24 — —
Income tax paid
— — — 0.16 0.19 —
Change in other assets and liabilities
16.84 9.37 (10.99) (15.20) 0.60 —
Other operating activities
— — — — — 0.00
Operating Cash Flow
(64.85) (89.06) (97.30) (84.70) (0.51) —
Capital expenditures
(1.26) (5.29) (8.55) (10.69) — —
Long-Term Investments Change (Net)
12.41 33.64 (44.15) 0.01 (150.00) —
Other investing activities
— — (5.21) — — —
Investing cash flow
11.15 28.35 (57.91) (10.69) (150.00) —
Repayment/Issuance of Debt (Net)
— 40.00 — — 0.00 —
Equity Repurchase (Common, Net)
24.95 0.25 (5.10) 0.55 150.85 —
Equity Repurchase (Preffered, Net)
15.05 — — — — —
Other financial activities
(14.38) (10.04) 153.29 50.00 — —
Financing cash flow
25.62 30.21 148.19 50.55 150.85 —
Exchange Rate Adjustment
(0.60) (0.05) (0.40) (0.18) — —
Change in Cash
(28.69) (30.55) (7.43) (45.02) 0.34 —
Beginning Cash
45.74 76.28 83.71 128.73 0.00 —
Ending Cash
17.05 45.74 76.28 83.71 0.34 —
Stock Based Compensation
7.20 13.21 15.20 2.53 — —
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 — —
Assets Liabilities Change (Total)
21.85 8.14 (15.88) (15.77) 0.88 —
Investments Change (Net)
12.41 33.64 (44.15) 0.01 (150.00) —
Issuance/Purchase of Shares
40.00 0.25 (5.10) 0.55 150.85 —
Other line items
Revenue per Employee
0.29 0.13 0.15 0.10 0.00 —

Fold the line items

In millions of $ except per-share values · columns are period end dates