Lantheus Holdings, Inc.

LNTH Healthcare Drug Manufacturers Specialty & Generic

Lantheus Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 0.50% from fiscal 2024. In the quarter to June 2026, revenue grew 2.68%, EPS was flat, free cash flow grew 13.6% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years.

99.70 0.29 −0.29%
Market cap
$6.5B
P/E
23.7×
Fwd P/E
25.3×
Dividend yield
—
F-score
5/9
Altman Z
4.25
Beneish M
−2.23
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
51.18 76.29 113.40 92.92 79.61 98.51 415.65 713.66 912.81 359.12
Receivables
36.82 40.26 43.75 43.53 54.00 89.34 213.40 284.29 329.44 374.03
Inventory
17.64 26.08 33.02 29.18 35.74 35.13 35.48 64.03 68.03 64.67
Other current assets
5.18 5.22 5.24 7.28 14.87 12.82 13.09 23.84 16.36 102.14
Total current assets
110.82 147.85 195.42 172.91 184.23 235.79 677.62 1,085.82 1,326.63 899.96
Property, Plant, Equpment (Net)
94.19 93.00 107.89 116.50 120.17 116.77 122.17 146.70 176.80 163.69
Software (Capitalized)
— — — 15.71 58.63 — — — — —
Long-Term Investments
— — — — 2.00 2.00 2.00 — 39.49 42.21
Goodwill and Intangible Assets (Total)
30.83 27.51 24.85 7.34 434.64 409.70 376.47 213.17 222.95 962.30
Long Term Assets (Tax, Deferred)
0.07 87.01 81.45 71.83 70.15 62.76 110.65 150.20 170.23 109.20
Long-term assets (Other)
20.00 28.49 30.23 21.63 60.63 38.76 34.36 55.26 44.24 50.04
Total non-current assets
145.08 236.01 244.42 233.01 685.60 627.99 643.64 565.33 653.71 1,327.44
Total Assets
255.90 383.86 439.83 405.92 869.82 863.78 1,321.26 1,651.15 1,980.34 2,227.40
Accounts Payable
18.94 17.46 17.96 18.61 16.28 20.79 20.56 41.19 34.56 42.91
Accrued Expenses
21.25 26.54 32.05 37.36 41.73 58.07 127.08 145.34 204.99 267.31
Current Part of Debt
3.65 2.75 2.75 10.14 20.70 11.64 0.35 0.82 0.97 0.74
Other current liabilities
21.25 26.54 32.00 37.00 1.79 56.00 99.70 — — 22.47
Total current liabilities
43.84 46.75 52.76 66.11 80.50 90.50 247.70 187.35 240.53 333.42
Long Term Debt (Total)
274.46 265.39 263.71 183.93 197.70 163.12 557.71 561.67 565.28 568.68
Long Term Tax Liability (Deferred)
— (87.01) (81.00) (72.00) (70.00) (63.00) (111.00) — — 54.25
Non-current Liabilities (Other)
44.12 48.42 52.37 41.28 77.41 145.73 68.70 86.24 86.52 181.26
Total non-current liabilities
318.58 313.82 316.07 225.21 275.11 308.85 626.41 647.91 651.80 804.18
Total liabilities
362.41 360.57 368.83 291.32 355.62 399.35 874.11 835.26 892.33 1,137.60
Additional Paid In Capital
226.46 232.96 239.87 251.64 665.53 685.47 715.88 757.73 817.97 888.32
Common Stock (Net)
0.37 0.38 0.39 0.39 0.67 0.68 0.69 0.70 0.71 0.72
Retained Earnings
(332.40) (209.01) (168.14) (136.47) (149.95) (221.22) (193.16) 133.50 445.95 679.50
Treasury Stock
— — — — — — 75.00 75.00 175.00 477.44
Common Equity (Total)
(106.52) 23.29 71.00 114.60 514.21 464.44 447.15 815.89 1,088.01 1,089.80
Shareholders Equity (Total)
(106.52) 23.29 71.00 114.60 514.21 464.44 447.15 815.89 1,088.01 1,089.80
Shareholders Equity and Liabilities (Total)
255.90 383.86 439.83 405.92 869.82 863.78 1,321.26 1,651.15 1,980.34 2,227.40
Shares (Common)
36.76 37.77 38.47 39.25 66.88 67.74 67.51 69.86 68.45 64.59
Shareholders Equity (Tangible)
(137.35) (4.22) 46.16 107.27 79.56 54.74 70.67 602.72 865.06 127.50
Net Debt
226.93 191.85 153.06 101.15 138.79 76.26 142.41 (151.16) (346.56) 210.30
Total Debt
278.11 268.14 266.46 194.07 218.40 174.76 558.07 562.49 566.25 569.42

Fold the line items

In millions of $ except per-share values · columns are period end dates