Saturday 17 October 2026
Export LKM’s income statement to Excel — free account
Link Motion Inc.
0.15
0.00
0.00%
Follow LKM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | Trend | 2018e | 2019e | 2020e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 3.03 | 3.18 |
Analyst estimates 2018–2020 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 5.35 | 4.68 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 1,048 | — | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.33 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 343 | 58 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 23.90 | 1.83 | |||||
| EBT | — | — | — | — | — | — | — | — | (134) | (204) | |||||
| EBT margin, % | — | — | — | — | — | — | — | — | (39.07) | (353.84) | |||||
| Net income | — | — | — | — | — | — | — | — | (134) | — | |||||
| Depreciation | — | — | — | — | — | — | — | — | 14 | — | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 3.48 | 0.57 | ||||
| Earnings | — | — | — | — | — | — | — | — | (1.43) | (0.05) | |||||
| Cash flow | — | — | — | — | — | — | — | — | (0.41) | 0.00 | |||||
| Capex | — | — | — | — | — | — | — | — | (0.01) | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.42) | 0.00 | |||||
| Book value | — | — | — | — | — | — | — | — | 4.83 | 4.30 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 99 | 101 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.94 | 1.19 | |||||
| P/B | — | — | — | — | — | — | — | — | 0.62 | 0.79 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 1.27 | 1.58 | |||||
| EV/FCF | — | — | — | — | — | — | — | — | (8.08) | (10.09) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (41) | — | ||||
| Capex | — | — | — | — | — | — | — | — | (1) | — | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (41) | — | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 336 | 187 | ||||
| Total debt | — | — | — | — | — | — | — | — | 207 | 129 | |||||
| Net debt | — | — | — | — | — | — | — | — | (111) | (191) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 476 | 434 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | (15.41) | (3.09) | ||||
| ROIC | — | — | — | — | — | — | — | — | (19.16) | (46.79) | |||||
| ROE | — | — | — | — | — | — | — | — | (25.66) | 0.00 | |||||
Negative figures in brackets.
Fiscal years to Dec 2017 · latest quarter Sep 2017
Charts ten years each
Link Motion Inc. vs peers (Q) = latest quarter vs a year earlier
Link Motion Inc. (LKM) Latest News
No news at this impact. Lower the threshold for more.