Lennox International, Inc.

LII Industrials Building Products & Equipment

Lennox International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.2 billion, down 2.73% from fiscal 2024.

Revenue
+10.2%
EPS
−8.27%
Free cash flow
+36.7%
Total debt
+36.4%

Quarter to September 2026, against a year earlier

349.67 9.29 −2.59%
Market cap
$11.9B
P/E
16.2×
Fwd P/E
16.3×
Dividend yield
1.52%
F-score
5/9
Altman Z
7.52
Beneish M
−2.35
Dividend safety
96/100

Lennox International, Inc. (LII) revenue by segment, product and region

Where the money comes from and where it goes

Fiscal 2025: revenue by regions, and margins
UNITED STATES 4,822 92.81%
CANADA 373 7.19%
Gross margin 33.39%
Operating margin 20.05%
Pre-tax margin 19.19%

Revenue by segment $m

Line FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
Corporate & Other — — — — 230 — — — — — — — — — — —
United States — — — — — — — — 2,967 2,793 2,576 2,382 2,147 2,018 1,866 —
International — — — — — — — — 456 456 555 585 576 604 504 —
California — — — — — — — — 219 218 236 232 227 219 215 —
Service Experts — — — — — — — — — — — — — — — 535
Intersegment Eliminations — — — — — — — — — — — — — — — (89)
Also reported: a second breakdown of the same revenue
Residential Heating and Cooling 3,343 3,577 3,223 3,198 2,776 2,362 2,291 2,140 2,001 1,867 1,737 1,583 1,376 1,260 1,339 1,294
Commercial Heating and Cooling 1,852 1,764 1,511 1,286 1,189 801 947 820 918 887 879 844 785 776 696 595
Refrigeration 0 0 248 234 230 472 569 880 723 713 752 772 788 805 551 513
Eliminations — — — — (230) — — — — — — — — — — —
Revenue 5,195 5,341 4,982 4,718 4,194 3,634 3,807 3,840 3,642 3,467 3,367 3,199 2,949 2,841 2,585 2,848

Gross profit by segment $m, and margin

Revenue by region $m

Line FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2009
UNITED STATES 4,822 5,022 4,417 4,181 3,647 3,161 3,305 3,275 2,033
CANADA 373 320 317 304 316 257 255 256 327
International — — 248 234 231 216 248 353 487
Revenue 5,195 5,341 4,982 4,718 4,194 3,634 3,807 3,884 2,848

As each company reports them in its 10-K and 10-Q filings, in US dollars. Where a later filing recast a year's segments, the year is shown as recast; a period whose breakdown does not add up to the company's revenue is left out.