Saturday 17 October 2026 Export LFLH’s income statement to Excel — free account

Leafly Holdings, Inc.

LFLH Communication Services Internet Content & Information

Leafly Holdings, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $34.6 million, down 18.0% from fiscal 2023. In the quarter to March 2025, revenue fell 12.9%, EPS grew 45.9% and free cash flow fell 104.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

37.00 0.00 0.00%

Follow LFLH

Alert me

Market cap: $830.0K
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 6/9
Altman Z: 28.33
Beneish M: −4.64
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 0.83

Revenue 33.48

Net Income (5.14)

Free Cash Flow (1.27)

Net Debt 17.11

Current Ratio 0.37

Debt/Equity (1.54)

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 0.01

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 45.73%

Next Y EPS Growth 4.72%

Next Y revenue growth (8.55%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	25	15	15	9
Receivables	3	3	2	1
Inventory	—	—	—	—
Other	—	—	—	—
	30	19	17	11

	2022	2023	2024	Q'25
Payables	2	1	1	1
ST’ Debt	—	—	29	26
Other	—	—	—	—
	10	5	35	31

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	(6.98%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	8	—	—	—	—
’24	9	9	8	9	35
’23	11	11	11	10	42
’22	11	12	12	12	47

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	—	—	—	—
’24	(1)	0	0	2	1
’23	(9)	(1)	0	1	(9)
’22	(14)	(4)	(7)	(3)	(28)
’21	0	0	(2)	(4)	(7)
’20	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	—	—	—	—
’24	(1)	0	0	1	0
’23	(10)	(1)	0	1	(10)
’22	(15)	(5)	(8)	(3)	(31)
’21	0	0	(3)	(4)	(7)
’20	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(295.00)	—	—	—	—
’24	(545.00)	(275.00)	(230.00)	(103.21)	(1.15k)
’23	(1.40k)	(400.00)	(550.00)	(110.00)	(2.37k)
’22	(5.20k)	3.70k	2.80k	(1.70k)	1.30k
’21	(358.85)	(530.88)	(1.79k)	(2.16k)	(4.83k)
’20	936.38	(246.61)	(842.11)	(5.41k)	(5.56k)

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	—	—	—	38,600,000.00	42,800,000.00	48,750,000.00	2,275,000.00	1,122,500.00	275,000.00	Analyst estimates 2025–2027 Powerpack
	High	—	—	—	—	48,750,000.00	53,025,000.00	56,340,000.00	57,900,000.00	4,000,000.00	1,273,500.00
People
People	Employees	—	—	—	—	—	2	236	204	130	111
	Revenue/emp, $m	—	—	—	—	—	0.00	0.18	0.23	0.33	0.31
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	43	47	42	35
	Gross margin, %	—	—	—	—	—	—	88.42	87.63	88.64	89.39
	EBT	—	—	—	—	1	(2)	(12)	5	(9)	(6)
	EBT margin, %	—	—	—	—	0.00	0.00	(27.94)	10.70	(22.48)	(16.59)
	Net income	—	—	0	—	1	(2)	(12)	5	(9)	(6)
	Depreciation	—	—	—	—	—	—	0	0	1	1
Per share, $
Per share, $	Revenue	—	—	—	—	0.00	0.00	17,214.40	13,532.29	10,563.00	6,928.40
	Earnings	—	—	—	—	4,149.69	(5,560.43)	(4,832.41)	1,400.00	(2,370.00)	(1,103.95)
	Cash flow	—	—	—	—	(725.00)	(2,036.33)	(2,739.20)	(8,025.14)	(2,151.00)	265.00
	Capex	—	—	—	—	0.00	0.00	(34.80)	(705.71)	(329.00)	(292.60)
	Free cash flow	—	—	—	—	(725.00)	(2,036.33)	(2,774.00)	(8,730.86)	(2,480.00)	(27.60)
	Book value	—	—	—	—	(4,974.00)	(12,379.67)	(3,428.80)	(1,830.57)	(3,114.50)	(3,021.80)
	Shares, m	—	—	—	—	0	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	0.00	2,438.46	0.00	0.00
	P/S	—	—	—	—	—	—	2,901.64	234.25	115.97	56.65
	P/B	—	—	—	—	—	—	0.00	0.00	0.00	0.00
	EV/Sales	—	—	—	—	—	—	2,901.70	235.00	117.04	57.92
	EV/FCF	—	—	—	—	—	—	(18,235.64)	(364.23)	(498.50)	(14,539.35)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	0	(1)	(7)	(28)	(9)	1
	Capex	—	—	—	—	—	—	0	(2)	(1)	(1)
	Free cash flow	—	—	—	—	0	(1)	(7)	(31)	(10)	0
Balance, $m
Balance, $m	Working capital	—	—	—	—	0	0	(9)	20	14	(18)
	Total debt	—	—	—	—	0	0	31	29	29	29
	Net debt	—	—	—	—	0	0	3	4	14	15
	Shareholders’ equity	—	—	—	—	(1)	(4)	(9)	(6)	(12)	(15)
Returns, %
Returns, %	ROA	—	—	—	—	2.00	(1.43)	(14.39)	14.72	(34.83)	(27.71)
	ROIC	—	—	—	—	0.00	0.00	0.00	0.00	(330.35)	0.00
	ROE	—	—	—	—	1.02	72.00	195.72	(67.69)	100.69	41.69

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Mar 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NAMI NAMI Corp.	$5.9M	—	—	—	—	−125.38% (below 0%: shrinking)	—	—	Compare
GITS Global Interactive Technologies, Inc.	$5.8M	— (loss-making)	—	0.00%	n/m	−17.06% (below 0%: shrinking)	100.00%	(715,900.00%)	Compare
CHAI Core AI Holdings, Inc.	$5.5M	— (loss-making)	— (loss-making)	+55.83% (above 0%: growing)	n/m	+232.68% (above 0%: growing)	(0.05%)	(7.37%)	Compare
ROII RiskOn International, Inc.	$4.0M	— (loss-making)	—	−99.49% (below 0%: shrinking)	n/m	−322.71% (below 0%: shrinking)	95.31%	(3,949.46%)	Compare
LCFY Locafy Limited	$2.6M	— (loss-making)	—	+17.12% (above 0%: growing)	n/m	+89.62% (above 0%: growing)	100.00%	(67.24%)	Compare
ONFO Onfolio Holdings Inc.	$1.6M	— (loss-making)	—	−52.43% (below 0%: shrinking)	n/m	−42.05% (below 0%: shrinking)	48.88%	(64.47%)	Compare
STBXF Starbox Group Holdings Ltd.	$1.2M	—	—	—	—	−102.51% (below 0%: shrinking)	—	—	Compare
LFLH Leafly Holdings, Inc.	$830.0K	— (loss-making)	— (loss-making)	−12.89% (below 0%: shrinking)	n/m	−104.34% (below 0%: shrinking)	89.82%	(15.74%)
GROM Grom Social Enterprises, Inc.	$360.0K	— (loss-making)	— (loss-making)	−27.13% (below 0%: shrinking)	n/m	−3.03% (below 0%: shrinking)	30.00%	(201.44%)	Compare
Median of peers	$3.3M	—	—	−13.56%	—	−29.55%	72.10%	(134.34%)

All 77 Internet Content & Information stocks →

Leafly Holdings, Inc. (LFLH) key facts

Concern: Leafly Holdings, Inc.’s revenue for fiscal 2024 (year ended December 2024) was $34.6 million, down 18.0% from fiscal 2023.
Leafly Holdings, Inc. (LFLH) is an Internet Content & Information company in the Communication Services sector.
As of December 11, 2025, LFLH traded at $37.00, a market capitalization of $830,000.00.
Return on equity was 41.7% and debt-to-equity -1.54.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 28.33 (safe zone) for fiscal 2024.

Source: company filings (standardised) and stockrow calculations.