Lear Corporation

LEA Consumer Cyclical Auto Parts

Lear Corporation’s revenue for fiscal 2025 (year ended December 2025) was $23.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 2.97%, EPS grew 23.9%, free cash flow grew 68.5% and total debt fell 1.69%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

121.52 2.14 +1.79%
Market cap
$5.9B
P/E
11.1×
Fwd P/E
10.7×
Dividend yield
2.58%
F-score
6/9
Altman Z
2.86
Beneish M
−2.52
Dividend safety
77/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
12.49 12.11 14.06 12.30

+8 more quarters

P/S ratio
0.28 0.26 0.26 0.23
P/FCF ratio
7.94 8.44 11.56 7.29
P/Operating CF
14.64 63.00 12.80 12.05
P/B ratio
1.27 1.17 1.17 1.02
Price to Tangible BV
1.90 1.77 1.78 1.54
EV/Sales
0.36 0.34 0.33 0.31
EV/EBITDA
5.48 5.27 5.38 4.90
EV/Operating CF
5.72 6.10 7.14 5.49
EV/FCF
9.96 10.94 14.75 9.67
Quick Ratio
0.82 0.81 0.87 0.88
Current Ratio
1.31 1.33 1.35 1.35
Net Debt/EBITDA
4.10 4.53 4.48 5.09
Debt/Assets
17.36% 17.57% 18.29% 18.23%
Debt/Equity
0.51 0.51 0.52 0.53
Asset Turnover
1.53 1.56 1.61 1.53
Operating CF/Net income
2.39 0.57 5.75 4.11
Capex/Depreciation
(1.15) (0.83) (0.89) (0.90)
Interest Coverage
11.07 9.96 6.20 7.83
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.18% 3.27% 3.05% 2.93%
Intangible Assets out of Total Assets
0.11 0.11 0.12 0.12
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.29) (0.31) (0.32) (0.35)
Graham Number
159.86 152.49 133.93 134.64
Earnings Yield
8.00% 8.26% 7.11% 8.13%
Free Cash Flow Yield
12.60% 11.85% 8.65% 13.72%
Revenue per Share
123.44 114.08 112.63 106.72
Operating CF per Share
9.15 1.92 8.95 8.35
Capex per Share
(3.43) (2.44) (3.66) (2.58)
Free Cash Flow per Share
5.72 (0.52) 5.29 5.77
Cash per Share
19.89 17.28 19.43 18.97
Shareholders Equity per Share
105.85 103.35 97.82 98.50
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
105.85 103.35 97.82 98.50
Free Cash Flow
287.80 (26.50) 281.10 307.00
Working Capital
2,003.20 2,038.20 1,995.90 2,083.50
Capital Expenditures
(172.70) (124.60) (194.80) (137.40)
Net Current Asset Value
(1,940.40) (1,924.30) (1,979.10) (1,882.10)
EV/EBIT
9.72 9.42 10.00 8.54
Capex to Sales
0.03 0.02 0.03 0.02
Price to Operating Income
7.75 7.27 7.84 6.44
Other line items
Average Receivables
4,371.80 4,199.30 3,746.05 4,255.90
Average Payables
3,839.95 3,705.90 3,333.50 3,556.40
Average Inventory
1,703.95 1,716.10 1,647.15 1,765.45
Average Assets
15,486.30 15,038.45 14,435.30 14,987.90
Average Common Equity
5,267.70 5,049.95 4,901.00 5,068.40

Fold the line items

Columns are period end dates