Lear Corporation

LEA Consumer Cyclical Auto Parts

Lear Corporation’s revenue for fiscal 2025 (year ended December 2025) was $23.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 2.97%, EPS grew 23.9%, free cash flow grew 68.5% and total debt fell 1.69%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

121.11 1.73 +1.45%
Market cap
$5.9B
P/E
11.1×
Fwd P/E
10.7×
Dividend yield
2.58%
F-score
6/9
Altman Z
2.86
Beneish M
−2.52
Dividend safety
77/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

12.30 14.06 12.11 12.49
P/S ratio
0.23 0.26 0.26 0.28
P/FCF ratio
7.29 11.56 8.44 7.94
P/Operating CF
12.05 12.80 63.00 14.64
P/B ratio
1.02 1.17 1.17 1.27
Price to Tangible BV
1.54 1.78 1.77 1.90
EV/Sales
0.31 0.33 0.34 0.36
EV/EBITDA
4.90 5.38 5.27 5.48
EV/Operating CF
5.49 7.14 6.10 5.72
EV/FCF
9.67 14.75 10.94 9.96
Quick Ratio
0.88 0.87 0.81 0.82
Current Ratio
1.35 1.35 1.33 1.31
Net Debt/EBITDA
5.09 4.48 4.53 4.10
Debt/Assets
18.23% 18.29% 17.57% 17.36%
Debt/Equity
0.53 0.52 0.51 0.51
Asset Turnover
1.53 1.61 1.56 1.53
Operating CF/Net income
4.11 5.75 0.57 2.39
Capex/Depreciation
(0.90) (0.89) (0.83) (1.15)
Interest Coverage
7.83 6.20 9.96 11.07
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.93% 3.05% 3.27% 3.18%
Intangible Assets out of Total Assets
0.12 0.12 0.11 0.11
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.35) (0.32) (0.31) (0.29)
Graham Number
134.64 133.93 152.49 159.86
Earnings Yield
8.13% 7.11% 8.26% 8.00%
Free Cash Flow Yield
13.72% 8.65% 11.85% 12.60%
Revenue per Share
106.72 112.63 114.08 123.44
Operating CF per Share
8.35 8.95 1.92 9.15
Capex per Share
(2.58) (3.66) (2.44) (3.43)
Free Cash Flow per Share
5.77 5.29 (0.52) 5.72
Cash per Share
18.97 19.43 17.28 19.89
Shareholders Equity per Share
98.50 97.82 103.35 105.85
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
98.50 97.82 103.35 105.85
Free Cash Flow
307.00 281.10 (26.50) 287.80
Working Capital
2,083.50 1,995.90 2,038.20 2,003.20
Capital Expenditures
(137.40) (194.80) (124.60) (172.70)
Net Current Asset Value
(1,882.10) (1,979.10) (1,924.30) (1,940.40)
EV/EBIT
8.54 10.00 9.42 9.72
Capex to Sales
0.02 0.03 0.02 0.03
Price to Operating Income
6.44 7.84 7.27 7.75
Other line items
Average Receivables
4,255.90 3,746.05 4,199.30 4,371.80
Average Payables
3,556.40 3,333.50 3,705.90 3,839.95
Average Inventory
1,765.45 1,647.15 1,716.10 1,703.95
Average Assets
14,987.90 14,435.30 15,038.45 15,486.30
Average Common Equity
5,068.40 4,901.00 5,049.95 5,267.70

Fold the line items

Columns are period end dates