Lear Corporation

LEA Consumer Cyclical Auto Parts

Lear Corporation’s revenue for fiscal 2025 (year ended December 2025) was $23.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 2.97%, EPS grew 23.9%, free cash flow grew 68.5% and total debt fell 1.69%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

121.11 1.73 +1.45%
Market cap
$5.9B
P/E
11.1×
Fwd P/E
10.7×
Dividend yield
2.58%
F-score
6/9
Altman Z
2.86
Beneish M
−2.52
Dividend safety
77/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
637.10 617.30 527.10 535.30

+8 more TTM periods

Depreciation & Amortization
672.80 670.40 668.20 617.80
Non Cash Items (Other)
— — (160.20) —
Accounts Receivable Change
314.80 185.20 (89.30) 81.80
Change in inventories
(44.30) (16.60) 0.90 9.00
Accounts Payable Change
162.40 17.00 (28.70) 101.50
Change in payables and accrued liability
(228.50) (168.70) (50.10) (170.30)
Change in other assets and liabilities
130.40 114.00 122.10 93.30
Other operating activities
(65.70) (3.90) 38.70 43.40
Operating Cash Flow
1,478.90 1,314.60 1,088.80 1,293.70
Capital expenditures
(629.50) (582.20) (561.60) (558.90)
Other investing activities
21.40 13.70 44.80 59.00
Investing cash flow
(608.10) (568.50) (516.80) (500.70)
Repayment/Issuance of Debt (Net)
— — (99.90) —
Equity Repurchase (Common, Net)
(452.70) (375.20) (325.20) (256.00)
Dividends Paid (Total)
(243.60) (245.30) (251.70) (255.90)
Other financial activities
(32.80) (1.60) 8.40 25.50
Financing cash flow
(779.10) (672.10) (618.50) (536.40)
Exchange Rate Adjustment
19.10 27.80 26.40 (9.90)
Change in Cash
110.80 101.80 (20.10) 246.70
Beginning Cash
1,035.30 1,035.30 1,055.40 1,055.40
Ending Cash
1,146.10 1,137.10 1,035.30 1,302.10
Stock Based Compensation
— — 250.10 —
Dividends Paid (Common)
(243.60) (245.30) (251.70) (255.90)
Assets Liabilities Change (Total)
334.80 130.90 (45.10) 115.30
Issuance/Purchase of Shares
(452.70) (375.20) (325.20) (256.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates