Lear Corporation

LEA Consumer Cyclical Auto Parts

Lear Corporation’s revenue for fiscal 2025 (year ended December 2025) was $23.3 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 2.97%, EPS grew 23.9%, free cash flow grew 68.5% and total debt fell 1.69%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

121.11 1.73 +1.45%
Market cap
$5.9B
P/E
11.1×
Fwd P/E
10.7×
Dividend yield
2.58%
F-score
6/9
Altman Z
2.86
Beneish M
−2.52
Dividend safety
77/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

535.30 527.10 617.30 637.10
Depreciation & Amortization
617.80 668.20 670.40 672.80
Non Cash Items (Other)
— (160.20) — —
Accounts Receivable Change
81.80 (89.30) 185.20 314.80
Change in inventories
9.00 0.90 (16.60) (44.30)
Accounts Payable Change
101.50 (28.70) 17.00 162.40
Change in payables and accrued liability
(170.30) (50.10) (168.70) (228.50)
Change in other assets and liabilities
93.30 122.10 114.00 130.40
Other operating activities
43.40 38.70 (3.90) (65.70)
Operating Cash Flow
1,293.70 1,088.80 1,314.60 1,478.90
Capital expenditures
(558.90) (561.60) (582.20) (629.50)
Other investing activities
59.00 44.80 13.70 21.40
Investing cash flow
(500.70) (516.80) (568.50) (608.10)
Repayment/Issuance of Debt (Net)
— (99.90) — —
Equity Repurchase (Common, Net)
(256.00) (325.20) (375.20) (452.70)
Dividends Paid (Total)
(255.90) (251.70) (245.30) (243.60)
Other financial activities
25.50 8.40 (1.60) (32.80)
Financing cash flow
(536.40) (618.50) (672.10) (779.10)
Exchange Rate Adjustment
(9.90) 26.40 27.80 19.10
Change in Cash
246.70 (20.10) 101.80 110.80
Beginning Cash
1,055.40 1,055.40 1,035.30 1,035.30
Ending Cash
1,302.10 1,035.30 1,137.10 1,146.10
Stock Based Compensation
— 250.10 — —
Dividends Paid (Common)
(255.90) (251.70) (245.30) (243.60)
Assets Liabilities Change (Total)
115.30 (45.10) 130.90 334.80
Issuance/Purchase of Shares
(256.00) (325.20) (375.20) (452.70)

Fold the line items

In millions of $ except per-share values · columns are period end dates