stockrow
Friday 6 November 2026
Export LCU’s income statement to Excel — free account
Lion Copper Corp.
4.21
0.15
−3.44%
Follow LCU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | (2) | (1) | (1) | (2) | (1) | — | — | — | — | — | (2) | (14.8%) | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.00 | 0.0 pt | ||||||
| Net income | (2) | (1) | (1) | (2) | (1) | — | — | — | — | 4 | (12) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | — | 0.00 | n/m | |||||
| Earnings | (0.27) | (0.17) | (0.19) | (0.27) | (0.12) | — | — | — | — | — | (0.28) | (18.1%) | ||||||
| Cash flow | (0.14) | (0.20) | (0.16) | (0.21) | (0.15) | — | — | — | — | — | (0.17) | +0.5% | ||||||
| Capex | (0.25) | (0.83) | (0.16) | 0.49 | 0.06 | — | — | — | — | — | (0.14) | n/m | ||||||
| Free cash flow | (0.40) | (1.03) | (0.32) | 0.28 | (0.09) | — | — | — | — | — | (0.32) | (31.0%) | ||||||
| Book value | 4.52 | 4.33 | 4.12 | 3.89 | 3.64 | — | — | — | — | — | 3.64 | (5.3%) | ||||||
| Shares, m | 7 | 7 | 7 | 8 | 8 | — | — | — | — | — | 8 | +3.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (1) | (1) | (2) | (1) | — | — | — | — | — | (1) | +3.6% | |||||
| Capex | (2) | (6) | (1) | 4 | 0 | — | — | — | — | — | (1) | n/m | ||||||
| Free cash flow | (3) | (8) | (2) | 2 | (1) | — | — | — | — | — | (3) | (28.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 6 | 1 | (1) | 1 | 1 | — | — | — | — | — | 1 | (33.2%) | |||||
| Net debt | (6) | (2) | 1 | (2) | (1) | — | — | — | — | — | (2) | (31.9%) | ||||||
| Shareholders’ equity | 32 | 32 | 31 | 30 | 29 | — | — | — | — | — | 31 | (2.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (5.22) | (3.76) | (4.30) | (5.39) | (3.26) | — | — | — | — | 0.00 | 0.00 | +5.2 pt | |||||
| ROIC | (3.22) | (3.19) | (2.97) | (3.56) | (3.31) | — | — | — | — | — | (5.43) | (0.1) pt | ||||||
| ROE | (5.61) | (3.96) | (4.53) | (5.64) | (3.31) | — | — | — | — | — | (7.69) | +2.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7 | 8 | 3 | 7 | 7 | — | — | — | — | 8 | — | +1.5% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — | — | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Lion Copper Corp. vs peers in Copper (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SCCO Southern Copper Corporation | $141.1B | 21.7× | 22.2× | +39.06% (above 0%: growing) | +59.26% (above 0%: growing) | +41.15% (above 0%: growing) | 65.95% | 59.94% | Compare |
| FCX Freeport-McMoRan Inc. | $83.2B | 28.7× | 19.6× | +8.23% (above 0%: growing) | +28.30% (above 0%: growing) | +25.50% (above 0%: growing) | 33.75% | 31.18% | Compare |
| HBM HudBay Minerals Inc | $9.1B | 12.2× | 13.7× | +17.69% (above 0%: growing) | +13.33% (above 0%: growing) | +4.51% (above 0%: growing) | 42.61% | 34.80% | Compare |
| ERO Ero Copper Corp. | $2.9B | 10.1× | 6.5× | +110.39% (above 0%: growing) | +35.06% (above 0%: growing) | +441.33% (above 0%: growing) | 40.25% | 35.04% | Compare |
| IE Ivanhoe Electric Inc. | $1.1B | — (loss-making) | — (loss-making) | +29.91% (above 0%: growing) | n/m | −57.43% (below 0%: shrinking) | 54.10% | (4,071.05%) | Compare |
| LCU Lion Copper Corp. | $70.2M | — (loss-making) | — | — | n/m | −376.65% (below 0%: shrinking) | — | 0.00% | |
| COPR Idaho Copper Corporation | $23.1M | — (loss-making) | — | — | n/m | −2,323.48% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $6.0B | 17.0× | 16.7× | +29.91% | +31.68% | +15.01% | 41.43% | 32.99% |
Pay and ownership Proxy statement filed 10 July 2026
Ownership
Directors and executive officers, together
58.55%
Tony Alford
45.05%
Christine Alford
13.62%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement