Laureate Education

LAUR Consumer Defensive Education & Training Services

Laureate Education’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 8.64% from fiscal 2024. In the quarter to June 2026, revenue grew 17.5%, EPS grew 50.8%, free cash flow grew 37.7% and total debt rose 93.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

38.61 0.43 −1.10%
Market cap
$5.4B
P/E
17.2×
Fwd P/E
15.8×
Dividend yield
—
F-score
7/9
Altman Z
4.53
Beneish M
−2.39
Dividend safety
70/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

23.02 17.45 18.24 16.21
P/S ratio
2.93 2.92 2.85 2.76
P/FCF ratio
18.23 18.89 18.79 17.63
P/Operating CF
32.97 53.30 80.05 45.57
P/B ratio
4.16 4.19 4.73 4.43
Price to Tangible BV
13.63 12.97 20.01 15.59
EV/Sales
2.84 2.91 2.88 2.79
EV/EBITDA
9.38 9.14 9.36 8.97
EV/Operating CF
14.36 13.53 13.53 12.55
EV/FCF
17.65 18.80 18.99 17.82
Quick Ratio
0.74 0.61 0.50 0.64
Current Ratio
0.81 0.67 0.57 0.71
Net Debt/EBITDA
(1.45) (0.12) 12.74 0.21
Debt/Assets
4.77% 5.79% 9.46% 9.16%
Debt/Equity
0.09 0.11 0.21 0.19
Asset Turnover
0.78 0.84 0.84 0.82
Operating CF/Net income
4.09 0.54 (2.87) 0.81
Capex/Depreciation
(0.62) (2.16) (0.26) (0.87)
Interest Coverage
27.43 70.53 (8.77) 53.60
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.05% 2.66% 4.08% 2.31%
Intangible Assets out of Total Assets
0.37 0.36 0.35 0.34
Share Based Compensation of Revenue
0.94% 0.67% 0.96% 0.67%
Graham Net Nets
(0.14) (0.14) (0.19) (0.18)
Graham Number
15.29 18.68 17.79 20.32
Earnings Yield
4.34% 5.73% 5.48% 6.17%
Free Cash Flow Yield
5.49% 5.29% 5.32% 5.67%
Revenue per Share
2.72 3.66 1.92 4.42
Operating CF per Share
0.96 0.63 0.44 0.80
Capex per Share
(0.12) (0.45) (0.06) (0.20)
Free Cash Flow per Share
0.83 0.18 0.38 0.60
Cash per Share
1.67 1.03 1.15 1.20
Shareholders Equity per Share
7.59 8.03 7.37 8.19
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
7.59 8.03 7.37 8.19
Free Cash Flow
122.91 26.45 53.63 83.80
Working Capital
(88.87) (154.56) (204.10) (148.10)
Capital Expenditures
(18.07) (66.94) (8.30) (27.16)
Net Current Asset Value
(627.97) (700.64) (962.44) (917.31)
EV/EBIT
11.98 11.49 12.02 11.44
Capex to Sales
0.05 0.12 0.03 0.04
Price to Operating Income
12.37 11.55 11.90 11.32
Other line items
Average Receivables
94.00 118.10 73.11 156.49
Average Payables
49.95 46.23 46.36 50.07
Average Assets
2,021.85 2,034.21 2,069.68 2,229.70
Average Common Equity
1,006.72 1,072.25 977.04 1,096.08

Fold the line items

Columns are period end dates