Laureate Education

LAUR Consumer Defensive Education & Training Services

Laureate Education’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 8.64% from fiscal 2024. In the quarter to June 2026, revenue grew 17.5%, EPS grew 50.8%, free cash flow grew 37.7% and total debt rose 93.9%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

38.61 0.43 −1.10%
Market cap
$5.4B
P/E
17.2×
Fwd P/E
15.8×
Dividend yield
—
F-score
7/9
Altman Z
4.53
Beneish M
−2.39
Dividend safety
70/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

205.82 283.78 281.74 321.42
Depreciation & Amortization
104.17 110.79 118.26 123.11
Non Cash Items (Other)
76.94 109.77 100.30 87.61
Accounts Receivable Change
(44.10) (93.06) (62.17) (76.74)
Change in inventories
1.01 7.57 11.16 0.30
Change in payables and accrued liability
12.38 17.92 (1.30) 24.81
Income tax paid
(3.98) (43.85) (54.85) (58.58)
Change in other assets and liabilities
(35.94) (29.67) (26.28) (12.77)
Other operating activities
(2.79) 2.94 3.48 (1.91)
Operating Cash Flow
313.50 366.19 370.35 407.25
Capital expenditures
(58.48) (102.75) (106.50) (120.47)
Other investing activities
(3.36) (4.29) — —
Investing cash flow
(62.77) (102.65) (106.39) (120.36)
Repayment/Issuance of Debt (Net)
(74.60) (2.91) 61.04 64.45
Equity Repurchase (Common, Net)
(73.46) (215.04) (283.67) (329.36)
Dividends Paid (Total)
(0.45) (0.45) (0.17) (0.11)
Other financial activities
(3.54) (4.06) (6.32) (6.32)
Financing cash flow
(152.07) (222.46) (229.12) (271.34)
Exchange Rate Adjustment
6.77 12.87 10.58 8.68
Discontinued Operations and Adjustments
0.30 0.27 0.66 1.08
Change in Cash
105.73 54.22 46.08 25.31
Beginning Cash
97.85 97.85 152.08 152.08
Ending Cash
203.59 152.08 198.15 177.38
Stock Based Compensation
10.48 13.34 13.50 14.14
Dividends Paid (Common)
(0.45) (0.45) (0.17) (0.11)
Assets Liabilities Change (Total)
(70.64) (141.10) (133.44) (122.97)
Issuance/Purchase of Shares
(73.46) (215.04) (283.67) (329.36)

Fold the line items

In millions of $ except per-share values · columns are period end dates