stockrow
Saturday 7 November 2026
Export KTWO’s income statement to Excel — free account
K2 Capital Acquisition Corporation
KTWO Financial Shell Companies
10.10
0.00
0.00%
Follow KTWO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | Trend | 10 yrs | 2018e | 2019e | 2020e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 237 | 258 | +9.0% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 65.27 | 65.64 | +0.4 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (42) | (39) | (7.1%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (17.57) | (14.97) | +2.6 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.00 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 116 | 100 | (14.0%) | |||||
| Net debt | — | — | — | — | — | — | — | — | (46) | (24) | (47.3%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 262 | 242 | (7.3%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | (10.99) | (9.82) | +1.2 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (3.81) | (3.21) | +0.6 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 21.90 | 16.14 | (5.8) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2017
K2 Capital Acquisition Corporation vs peers in Shell Companies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PALO Paloma Acquisition Corp I | $211.0M | — | — | — | — | — | — | — | Compare |
| THEO BOA Acquisition Corp. II | $206.5M | — | — | — | — | — | — | — | Compare |
| WLII Willow Lane Acquisition Corp. II | $204.7M | — | — | — | — | — | — | — | Compare |
| KTWO K2 Capital Acquisition Corporation | $202.4M | — | — | — | — | — | — | — | |
| BEBE TGE Value Creative Solutions Corp | $201.2M | — | — | — | — | — | — | 0.00% | Compare |
| FIGX FIGX Capital Acquisition Corp. | $200.5M | — | — | — | — | — | — | — | Compare |
| AIIA AI Infrastructure Acquisition Corp. | $198.9M | — | — | — | — | — | — | — | Compare |
| LFAC Leapfrog Acquisition Corporation | $198.8M | — | — | — | — | — | — | — | Compare |
| ETSS Energy Transition Special Opportunities | $198.0M | — | — | — | — | — | — | 0.00% | Compare |
| Median of peers | $200.8M | — | — | — | — | — | — | — |