Kosmos Energy Ltd. KOS

2.65 (0.14) (5.02%) as of 25 Sep
Market cap
$1.7B
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 8.24 14.32 11.91 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.34 0.96 1.82 1.19 1.08 1.06 1.52 1.82 4.26 7.25
P/FCF ratio
0.00 0.00 0.00 5.33 0.00 0.00 7.86 31.39 8.60 0.00
P/Operating CF
12.31 9.16 10.53 10.21 6.26 5.43 10.04 9.67 19.06 23.74
P/B ratio
0.82 1.34 3.00 3.46 2.73 2.16 2.72 1.75 3.02 2.58
Price to Tangible BV
0.82 1.34 3.00 3.46 2.73 2.16 2.72 1.75 3.02 2.58
EV/Sales
2.63 2.56 3.18 2.07 2.92 3.25 2.69 3.98 5.82 10.11
EV/EBITDA
11.67 4.59 4.58 2.86 4.61 7.34 4.79 12.88 15.65 0.00
EV/Operating CF
25.34 6.32 7.06 4.22 10.39 14.86 6.48 13.78 15.65 74.84
EV/FCF
(18.82) (16.78) (32.28) 9.32 (42.30) (34.56) 13.97 68.43 11.75 (8.02)
Quick Ratio
0.34 0.42 0.39 0.53 0.66 0.50 0.75 0.83 1.05 0.98
Current Ratio
0.75 0.75 0.76 0.82 1.02 0.87 1.05 1.33 1.24 1.28
Net Debt/EBITDA
10.18 2.85 1.95 1.23 2.90 4.94 2.09 6.97 4.20 (38.48)
Debt/Assets
65.00% 51.70% 48.42% 48.60% 53.04% 54.59% 46.54% 51.87% 40.18% 39.56%
Debt/Equity
5.78 2.29 2.32 2.83 4.95 4.80 2.39 2.25 1.43 1.22
Asset Turnover
0.26 0.33 0.36 0.48 0.30 0.22 0.36 0.25 0.19 0.12
Operating CF/Net income
(0.19) 3.57 3.58 4.99 (4.81) (0.48) (11.26) (2.77) (1.06) (0.18)
Capex/Depreciation
(0.56) (2.01) (2.05) (1.22) (0.98) (0.57) (0.59) (0.61) 0.30 (3.57)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(80.95%) 17.01% 23.46% 34.40% (16.06%) (64.22%) (6.26%) (10.22%) (22.52%) (23.58%)
ROA
(13.99%) 3.71% 4.49% 4.76% (1.77%) (10.06%) (1.33%) (2.58%) (6.82%) (8.67%)
ROIC
(4.90%) 7.58% 13.61% 25.55% 7.67% (2.55%) 6.60% (1.31%) (0.95%) (5.13%)
Return on Tangible Assets
(19.50%) 4.42% 5.30% 6.06% (1.86%) (12.62%) (1.52%) (2.62%) (9.20%) (10.08%)
Average Days of Receivables
29.24 35.93 25.90 19.00 48.58 32.10 42.13 56.63 92.25 135.77
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.89% 5.98% 5.85% 4.39% 6.86% 8.05% 7.29% 11.07% 10.73% 22.74%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.16% 2.26% 2.51% 1.50% 2.37% 3.65% 2.14% 3.90% 6.27% 10.40%
Graham Net Nets
(8.61) (2.27) (1.13) (1.22) (2.68) (3.18) (1.27) (1.60) (0.65) (0.64)
Graham Number
0.00 4.88 4.87 4.43 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(160.44%) 12.14% 6.98% 8.40% (6.07%) (42.98%) (2.46%) (6.39%) (8.02%) (10.07%)
Free Cash Flow Yield
(41.51%) (15.86%) (5.41%) 18.77% (6.37%) (8.86%) 12.73% 3.19% 11.63% (17.38%)
Revenue per Share
2.70 3.56 3.70 5.05 3.20 2.21 3.76 2.23 1.64 1.00
Operating CF per Share
0.28 1.44 1.66 2.48 0.90 0.48 1.57 0.64 0.61 0.14
Capex per Share
(0.66) (1.98) (2.03) (1.36) (1.12) (0.69) (0.84) (0.51) 0.20 (1.40)
Free Cash Flow per Share
(0.38) (0.54) (0.36) 1.12 (0.22) (0.21) 0.73 0.13 0.81 (1.26)
Cash per Share
0.19 0.18 0.21 0.40 0.42 0.37 0.57 0.44 0.75 0.57
Shareholders Equity per Share
1.11 2.55 2.25 1.73 1.27 1.09 2.10 2.33 2.31 2.81
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.11 2.55 2.25 1.73 1.27 1.09 2.10 2.33 2.31 2.81
Free Cash Flow
(180.40) (255.41) (167.43) 511.88 (91.93) (84.33) 291.14 52.45 315.33 (485.69)
Working Capital
(144.43) (148.82) (132.12) (105.53) 11.00 (59.91) 27.46 125.39 104.87 105.16
Capital Expenditures
(314.41) (933.66) (932.60) (618.59) (466.28) (280.47) (337.01) (208.04) 78.72 (537.76)
Net Current Asset Value
(3,740.16) (3,662.43) (3,483.08) (3,323.42) (3,869.46) (3,027.15) (2,908.97) (2,637.01) (1,761.89) (1,785.08)
EV/EBIT
0.00 9.15 7.46 4.12 10.65 0.00 14.70 0.00 0.00 0.00
Capex to Sales
0.24 0.56 0.55 0.27 0.35 0.31 0.22 0.23 (0.12) 1.40
Net Profit Margin
(54.18%) 11.33% 12.55% 9.85% (5.84%) (45.93%) (3.69%) (10.42%) (34.98%) (73.64%)
Price to Operating Income
0.00 3.44 4.27 2.36 3.95 0.00 8.27 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.15 0.10 0.11 0.13 0.11 0.15 0.16 0.10 0.11 0.06
Cash ROIC
(98.01%) (93.45%) (96.49%) (84.83%) (114.60%) (115.70%) (97.88%) (98.74%) (84.27%) (101.34%)
Accounts Receivable Turnover
9.62 11.73 14.15 15.47 10.41 7.08 9.61 6.00 4.19 2.74
Accounts Payable Turnover
3.38 2.17 1.88 2.74 2.03 2.28 3.58 3.31 1.89 1.25
Inventory Turnover
5.43 4.03 3.03 3.64 2.80 3.48 5.86 6.72 4.69 4.03
Average Days of Payables
79.28 196.41 210.13 142.55 163.61 191.03 93.50 122.45 150.93 250.36
Days of Inventory on Hand
67.57 95.89 128.36 89.66 146.61 111.26 71.56 58.84 76.49 84.41
Average Receivables
134.22 142.85 120.23 148.63 128.17 126.55 157.15 150.48 152.15 140.68
Average Payables
276.27 299.45 230.59 198.34 202.92 185.46 163.01 159.16 181.21 258.16
Average Inventory
171.76 161.46 142.78 149.38 147.11 121.69 99.62 78.34 73.12 79.78
Average Assets
5,002.81 5,123.56 4,759.06 4,760.32 4,404.12 4,092.41 4,202.71 3,640.40 3,267.03 3,272.26
Average Common Equity
864.51 1,116.38 910.09 658.54 484.70 640.93 891.59 919.29 989.16 1,203.36

Fold the line items

Columns are period end dates