Sunday 11 October 2026 Export all KNF data to Excel Powerpack

Knife River Corporation

KNF Basic Materials Building Materials

Knife River Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 8.52% from fiscal 2024. In the quarter to June 2026, revenue grew 12.6%, EPS fell 13.5%, free cash flow grew 19.8% and total debt rose 19.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

49.84 2.43 −4.65%
Market cap
$3.0B
P/E
20.2×
Fwd P/E
22.4×
Dividend yield
—
F-score
3/9
Altman Z
2.90
Beneish M
−2.53
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
P/E ratio
25.31 28.47 19.88 0.07 0.07 0.07
Piotroski F-Score
3 6 7 — — —
P/S ratio
1.27 1.98 1.28 0.82 0.82 0.82
Altman Z-Score
2.90 4.58 3.77 — — —
Altman Z″-Score (non-manufacturers)
3.35 4.29 4.03 2.39 2.60 —
P/FCF ratio
0.00 35.54 16.53 43.39 43.39 43.39
Beneish M-Score
(2.53) (2.66) (2.74) (2.55) — —
P/Operating CF
20.35 33.37 19.86 (26.32) (26.32) (26.32)
P/B ratio
2.43 3.90 2.87 2.14 2.14 2.14
Price to Tangible BV
3.66 5.01 3.70 3.04 3.04 3.04
EV/Sales
1.60 2.12 1.43 1.05 1.05 1.05
EV/EBITDA
10.40 13.49 9.57 8.47 8.47 8.47
EV/Operating CF
18.05 19.08 12.06 13.01 13.01 13.01
EV/FCF
(227.56) 37.99 18.43 55.28 55.28 55.28
Quick Ratio
1.06 1.48 1.52 0.43 0.57 —
Current Ratio
2.54 2.67 2.63 1.18 1.52 —
Net Debt/EBITDA
2.16 0.87 0.99 1.40 1.92 0.00
Debt/Assets
31.93% 23.76% 26.22% 19.49% 26.42% 0.00%
Debt/Equity
0.71 0.46 0.54 0.43 0.60 0.00
Asset Turnover
0.97 1.06 1.16 1.13 2.04 0.00
Operating CF/Net income
1.77 1.60 1.84 1.78 1.40 1.58
Capex/Depreciation
(1.52) (1.15) (0.91) (1.31) (1.60) (1.42)
Interest Coverage
3.49 5.72 5.10 6.45 9.94 10.42
ROE
10.08% 14.71% 15.94% 11.69% 0.00% 0.00%
ROA
4.83% 7.40% 7.47% 5.19% 11.89% 0.00%
ROIC
6.66% 10.55% 10.99% 8.29% 7.88% 0.00%
Return on Tangible Assets
6.01% 9.79% 9.72% 8.26% 9.04% 0.00%
Average Days of Receivables
32.26 33.65 34.40 30.26 30.89 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.26% 8.75% 8.57% 6.57% 6.99% 7.17%
Intangible Assets out of Total Assets
0.15 0.11 0.11 0.13 0.13 0.00
Share Based Compensation of Revenue
0.36% 0.27% 0.10% 0.05% 0.08% 0.08%
Graham Net Nets
(0.26) (0.07) (0.12) (0.34) (0.34) (0.34)
Graham Number
42.56 45.77 40.33 28.99 0.00 0.00
Earnings Yield
3.95% 3.51% 5.03% 1,359.31% 1,359.31% 1,359.31%
Free Cash Flow Yield
(0.55%) 2.81% 6.05% 2.30% 2.30% 2.30%
Revenue per Share
55.53 51.21 50.03 44.81 39.40 27,225.03
Operating CF per Share
4.92 5.69 5.93 3.67 3.20 2,905.05
Capex per Share
(5.31) (2.83) (2.05) (2.75) (2.87) (1,595.81)
Free Cash Flow per Share
(0.39) 2.86 3.88 0.92 0.34 1,309.24
Cash per Share
2.18 4.97 4.64 0.18 0.24 0.00
Shareholders Equity per Share
28.96 26.08 22.38 18.18 16.84 0.00
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
28.96 26.08 22.38 18.18 16.84 0.00
Free Cash Flow
(22.09) 161.89 219.73 52.16 19.03 104.74
Working Capital
582.93 617.63 566.27 91.68 185.43 —
Capital Expenditures
(300.57) (160.43) (116.00) (155.28) (162.21) (127.66)
Net Current Asset Value
(1,048.25) (387.45) (420.26) (657.16) (686.35) 0.00
EV/EBIT
17.59 19.45 13.67 13.68 13.68 13.68
Capex to Sales
0.10 0.06 0.04 0.06 0.07 0.06
Price to Operating Income
13.94 18.20 12.25 10.74 10.74 10.74
Other line items
Depreciation/Fixed assets
0.10 0.10 0.10 0.09 0.08 0.00
Cash ROIC
(0.75%) 6.65% 9.94% 3.51% 1.23% 0.00%
Accounts Receivable Turnover
11.54 10.86 11.87 12.71 0.00 0.00
Accounts Payable Turnover
17.94 18.75 23.50 25.58 0.00 0.00
Inventory Turnover
6.30 6.66 7.13 7.07 0.00 0.00
Average Days of Payables
20.69 22.07 17.15 14.67 16.02 0.00
Days of Inventory on Hand
61.91 59.60 50.91 54.28 56.52 0.00
Average Receivables
272.64 267.01 238.47 199.40 — —
Average Payables
143.21 124.25 97.51 84.98 — —
Average Inventory
408.03 349.98 321.45 307.36 — —
Average Assets
3,250.66 2,725.51 2,447.07 2,238.07 1,090.91 —
Average Common Equity
1,558.51 1,371.05 1,147.30 994.34 — —

Fold the line items

Columns are period end dates