Sunday 11 October 2026 Export all KNF data to Excel Powerpack

Knife River Corporation

KNF Basic Materials Building Materials

Knife River Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 8.52% from fiscal 2024. In the quarter to June 2026, revenue grew 12.6%, EPS fell 13.5%, free cash flow grew 19.8% and total debt rose 19.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

49.84 2.43 −4.65%
Market cap
$3.0B
P/E
20.2×
Fwd P/E
22.4×
Dividend yield
—
F-score
3/9
Altman Z
2.90
Beneish M
−2.53
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
147.33 129.76 116.22 182.87 201.68 157.07
Depreciation & Amortization
90.03 101.38 118.28 126.92 139.63 197.46
Non Cash Items (Other)
(2.69) 27.21 (5.93) 1.95 (2.21) 12.05
Accounts Receivable Change
7.90 15.36 (32.51) (54.82) 14.06 (44.04)
Change in inventories
(11.29) (42.44) (31.03) 3.65 (44.30) (13.44)
Accounts Payable Change
(10.66) (13.90) 17.49 33.09 7.31 (14.99)
Change in other assets and liabilities
11.79 (36.11) 24.93 42.06 6.16 (15.64)
Operating Cash Flow
232.40 181.24 207.44 335.73 322.32 278.48
Capital expenditures
(127.66) (162.21) (155.28) (116.00) (160.43) (300.57)
Net Aquisitions
(56.68) (235.22) 1.75 — (130.98) (609.99)
Long-Term Investments Change (Net)
(1.51) (0.84) (2.34) (1.89) (3.39) (3.10)
Investing cash flow
(185.85) (398.27) (155.88) (117.89) (294.80) (913.66)
Repayment/Issuance of Debt (Net)
(2.49) 281.76 0.70 901.62 (7.04) 491.19
Other financial activities
(45.46) (57.96) (56.02) (867.23) (1.67) (13.72)
Financing cash flow
(47.95) 223.80 (55.32) 34.39 (8.71) 477.47
Change in Cash
(1.40) 6.78 (3.76) 252.23 18.81 (157.72)
Beginning Cash
8.47 7.07 13.85 10.09 262.32 281.13
Ending Cash
7.07 13.85 10.09 262.32 281.13 123.42
Stock Based Compensation
1.78 1.85 1.27 2.89 7.83 11.39
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(2.26) (77.10) (21.12) 23.98 (16.78) (88.11)
Investments Change (Net)
(1.51) (0.84) (2.34) (1.89) (3.39) (3.10)
Other line items
Revenue per Employee
0.00 0.00 0.67 0.64 0.61 0.59

Fold the line items

In millions of $ except per-share values · columns are period end dates