Saturday 17 October 2026
Export KEN’s income statement to Excel — free account
Kenon Holdings Ltd.
KEN Utilities Utilities Independent Power Producers
Kenon Holdings Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $871.9 million, up 16.1% from fiscal 2024. In the quarter to June 2026, revenue grew 93.4%, EPS grew 750.0%, free cash flow fell 3,783.3% and total debt rose 112.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
63.39
0.34
+0.54%
Follow KEN
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
2 | 8 | 6 | 4 | 4 | 5 | 5 | 4 | 8 | 5 |
P/E ratio |
0.00 | 4.77 | 1.83 | 0.00 | 3.26 | 3.04 | 5.33 | 0.00 | 2.86 | 37.00 |
P/S ratio |
1.86 | 3.20 | 2.18 | 3.04 | 4.20 | 5.80 | 2.90 | 1.96 | 2.39 | 3.97 |
Altman Z-Score |
(0.10) | 0.83 | 1.21 | 1.38 | 1.58 | 1.54 | 1.71 | 1.16 | 1.71 | 1.82 |
P/FCF ratio |
0.00 | 7.36 | 0.00 | 26.71 | 160.29 | 392.00 | 3.47 | 0.00 | 0.00 | 21.76 |
Altman Z″-Score (non-manufacturers) |
(0.50) | 2.28 | 2.34 | 2.11 | 3.60 | 2.54 | 4.44 | 3.16 | 4.71 | 4.19 |
P/Operating CF |
11.30 | 7.82 | 4.86 | (106.84) | 176.33 | 26.31 | 34.45 | 114.80 | 34.41 | 33.64 |
Beneish M-Score |
4.14 | (4.40) | (0.40) | (2.79) | (1.47) | (1.17) | (2.87) | (2.86) | (2.44) | (1.98) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 12 |
P/B ratio |
0.67 | 1.11 | 1.11 | 1.59 | 1.27 | 1.24 | 0.73 | 0.65 | 0.67 | 1.09 |
Price to Tangible BV |
1.16 | 1.12 | 1.11 | 1.60 | 1.27 | 1.38 | 0.80 | 0.77 | 0.69 | 1.11 |
EV/Sales |
10.79 | 2.14 | 3.29 | 4.22 | 4.37 | 7.31 | 3.31 | 2.84 | 2.53 | 4.16 |
EV/EBITDA |
35.37 | 3.57 | 16.86 | 19.22 | 30.46 | 44.39 | 24.05 | 15.65 | 13.45 | 36.68 |
EV/Operating CF |
21.55 | 2.00 | 22.88 | 18.44 | 18.32 | 14.81 | 2.46 | 7.11 | 7.17 | 12.78 |
EV/FCF |
(27.38) | 4.92 | (45.38) | 37.11 | 166.99 | 493.79 | 3.96 | (30.84) | (22.62) | 22.81 |
Quick Ratio |
0.68 | 1.82 | 2.42 | 2.10 | 3.94 | 1.20 | 5.20 | 2.74 | 6.78 | 4.76 |
Current Ratio |
0.82 | 1.87 | 3.64 | 3.14 | 4.04 | 1.30 | 5.50 | 3.05 | 6.91 | 4.94 |
Net Debt/EBITDA |
29.28 | (1.77) | 5.69 | 5.38 | 1.22 | 9.15 | 3.73 | 4.88 | 0.77 | 1.70 |
Debt/Assets |
64.47% | 41.04% | 40.30% | 41.25% | 36.99% | 29.97% | 30.83% | 37.24% | 30.07% | 32.88% |
Debt/Equity |
3.70 | 0.99 | 0.82 | 0.87 | 0.72 | 0.53 | 0.51 | 0.74 | 0.48 | 0.56 |
Asset Turnover |
0.07 | 0.10 | 0.18 | 0.25 | 0.19 | 0.15 | 0.15 | 0.18 | 0.18 | 0.18 |
Operating CF/Net income |
(0.39) | 1.66 | 0.12 | (6.39) | 0.18 | 0.26 | 2.47 | (1.17) | 0.44 | 4.28 |
Capex/Depreciation |
(1.68) | (1.30) | (2.28) | (1.07) | (2.17) | (4.04) | (4.64) | (3.65) | (3.65) | (1.61) |
Interest Coverage |
(1.55) | 0.58 | 1.34 | 1.67 | 0.42 | 0.16 | 0.00 | 0.52 | 0.42 | 0.30 |
| (38.18%) | 24.32% | 49.15% | (1.87%) | 51.02% | 52.32% | 13.66% | (10.81%) | 25.27% | 2.27% | |
| (8.56%) | 6.17% | 21.81% | (0.90%) | 25.41% | 28.53% | 8.01% | (5.99%) | 14.36% | 1.38% | |
ROIC |
(1.21%) | 3.86% | 2.27% | 2.70% | 0.99% | 0.47% | 0.00% | 0.81% | 1.08% | 0.49% |
Return on Tangible Assets |
(12.46%) | 18.00% | 49.74% | (1.50%) | 33.57% | 73.82% | 14.95% | (9.62%) | 26.73% | 2.36% |
Average Days of Receivables |
333.19 | 44.27 | 35.64 | 38.43 | 45.28 | 46.88 | 47.00 | 35.87 | 39.06 | 57.34 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
14.52% | 15.39% | 9.35% | 9.76% | 12.93% | 15.53% | 17.41% | 12.25% | 12.77% | 13.81% |
Intangible Assets out of Total Assets |
0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.08 | 0.02 | 0.02 |
Share Based Compensation of Revenue |
0.26% | 0.26% | 0.50% | 0.41% | 0.29% | 3.77% | 3.29% | (0.22%) | 1.29% | 4.96% |
Graham Net Nets |
(5.62) | 0.03 | (0.52) | (0.41) | (0.18) | (0.42) | (0.25) | (0.70) | (0.16) | (0.11) |
Graham Number |
0.00 | 44.85 | 49.04 | 0.00 | 70.13 | 128.24 | 74.57 | 0.00 | 116.13 | 49.63 |
Earnings Yield |
(68.36%) | 20.98% | 54.50% | (0.89%) | 30.66% | 32.90% | 18.75% | (17.43%) | 34.94% | 2.70% |
Free Cash Flow Yield |
(21.20%) | 13.59% | (3.33%) | 3.74% | 0.62% | 0.26% | 28.78% | (4.71%) | (4.69%) | 4.60% |
Revenue per Share |
6.04 | 6.80 | 6.76 | 6.93 | 7.17 | 9.05 | 10.65 | 12.96 | 14.25 | 16.72 |
Operating CF per Share |
3.02 | 7.29 | 0.97 | 1.59 | 1.71 | 4.46 | 14.32 | 5.19 | 5.03 | 5.44 |
Capex per Share |
(5.40) | (4.33) | (1.29) | (0.64) | (1.38) | (4.32) | (5.41) | (6.22) | (6.46) | (2.23) |
Free Cash Flow per Share |
(2.38) | 2.96 | (0.32) | 0.95 | 0.33 | 0.15 | 8.90 | (1.04) | (1.43) | 3.21 |
Cash per Share |
7.75 | 26.50 | 3.38 | 3.36 | 15.79 | 8.83 | 17.24 | 17.17 | 21.98 | 30.70 |
Shareholders Equity per Share |
16.65 | 19.56 | 13.30 | 13.22 | 23.69 | 42.32 | 42.61 | 38.80 | 50.45 | 61.07 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
16.65 | 19.56 | 13.30 | 13.22 | 23.69 | 42.32 | 42.61 | 38.80 | 50.45 | 61.07 |
Free Cash Flow |
(127.79) | 159.17 | (17.00) | 50.99 | 17.92 | 7.84 | 479.64 | (55.33) | (75.59) | 167.39 |
Working Capital |
(191.16) | 698.32 | 237.80 | 224.54 | 691.85 | 134.31 | 868.74 | 737.24 | 1,079.84 | 1,437.96 |
Capital Expenditures |
(290.13) | (232.69) | (69.38) | (34.40) | (74.28) | (232.69) | (291.74) | (332.12) | (340.67) | (116.41) |
Net Current Asset Value |
(3,389.99) | 30.13 | (411.68) | (467.04) | (286.54) | (1,176.53) | (414.43) | (942.17) | (291.01) | (392.27) |
EV/EBIT |
0.00 | 19.14 | 29.48 | 31.59 | 57.95 | 157.51 | 0.00 | 56.61 | 39.73 | 137.13 |
Capex to Sales |
0.89 | 0.64 | 0.19 | 0.09 | 0.19 | 0.48 | 0.51 | 0.48 | 0.45 | 0.13 |
Price to Operating Income |
0.00 | 28.62 | 19.53 | 22.74 | 55.62 | 125.04 | 0.00 | 38.95 | 37.46 | 130.77 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.05 | 0.29 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.08 | 0.05 |
Cash ROIC |
(2.76%) | 4.53% | (1.15%) | 3.37% | 0.59% | 0.20% | 10.93% | (1.23%) | (1.49%) | 2.55% |
Accounts Receivable Turnover |
1.53 | 2.15 | 9.11 | 9.98 | 8.86 | 8.82 | 8.41 | 9.75 | 10.13 | 8.02 |
Accounts Payable Turnover |
1.29 | 1.73 | 5.43 | 5.75 | 3.49 | 2.60 | 3.11 | 3.63 | 4.40 | 4.28 |
Inventory Turnover |
3.92 | 6.40 | 0.00 | 0.00 | 0.00 | 236.65 | 189.65 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
374.51 | 72.32 | 60.14 | 66.42 | 148.49 | 160.78 | 102.71 | 116.00 | 56.47 | 123.36 |
Days of Inventory on Hand |
120.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
211.60 | 170.17 | 39.95 | 37.43 | 43.63 | 55.30 | 68.27 | 70.95 | 74.20 | 108.69 |
Average Payables |
215.53 | 172.25 | 53.28 | 49.97 | 90.25 | 149.89 | 152.48 | 157.66 | 137.94 | 169.52 |
Average Inventory |
71.01 | 46.48 | — | — | — | 1.65 | 2.50 | — | — | — |
Average Assets |
4,810.29 | 3,831.83 | 1,990.49 | 1,481.75 | 1,995.35 | 3,260.37 | 3,905.24 | 3,940.25 | 4,160.84 | 4,796.69 |
Average Common Equity |
1,078.88 | 972.78 | 883.53 | 713.75 | 993.90 | 1,778.15 | 2,288.10 | 2,183.07 | 2,364.88 | 2,922.12 |
Columns are period end dates