Saturday 17 October 2026 Export JYNT’s income statement to Excel — free account

The Joint Corp.

In the quarter to June 2026, revenue grew 14.4%, EPS grew 400.0% and free cash flow grew 432.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

7.03 0.12 +1.74%

Follow JYNT

Alert me

Market cap: $97.7M
P/E: 26.0×
Fwd P/E: 16.9×
Dividend yield: —
F-score: 7/9
Altman Z: 2.39
Beneish M: −2.27
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	45.89	0.00	0.00	451.48	125.70	28.24	70.17	770.37	0.00	0.00
Piotroski F-Score Full definition →	7	7	4	6	5	5	5	7	5	4
P/S ratio Full definition →	2.40	3.04	2.95	1.97	11.76	6.27	4.60	3.10	2.60	1.64
Altman Z-Score Full definition →	2.39	1.98	1.70	2.85	10.97	5.79	3.80	2.41	0.39	(2.10)
P/FCF ratio Full definition →	0.00	53.68	31.52	0.00	172.09	65.38	93.05	28.34	0.00	0.00
Altman Z″-Score (non-manufacturers) Full definition →	0.99	1.12	0.43	(0.20)	0.97	0.75	(1.87)	(4.84)	(7.05)	(10.80)
P/Operating CF Full definition →	45.55	38.40	41.03	38.54	675.51	86.00	79.18	31.91	42.72	(66.81)
Beneish M-Score Full definition →	(2.27)	(3.58)	(4.18)	(2.74)	(2.12)	(2.53)	(0.93)	(3.72)	(3.16)	(3.28)
P/B ratio Full definition →	8.75	7.67	5.60	6.12	31.04	17.41	38.99	156.30	56.27	4.86
Price to Tangible BV Full definition →	12.17	9.65	11.20	15.15	45.86	26.97	0.00	0.00	0.00	18.32
EV/Sales Full definition →	2.00	2.58	2.63	1.91	11.56	5.99	4.47	2.89	2.47	1.48
EV/EBITDA Full definition →	137.04	47.51	13.89	25.82	92.04	42.76	40.79	62.32	0.00	0.00
EV/Operating CF Full definition →	59.66	14.30	8.42	23.51	66.80	31.46	28.82	19.42	(831.05)	(2.81)
EV/FCF Full definition →	(22.20)	45.56	28.07	(65.11)	169.20	62.54	90.43	26.38	(72.59)	(2.39)
Quick Ratio Full definition →	0.83	0.58	0.65	0.62	1.10	1.24	0.83	0.94	1.01	0.75
Current Ratio Full definition →	1.59	1.52	1.32	0.76	1.25	1.37	0.98	1.10	1.24	0.97
Net Debt/EBITDA Full definition →	(30.37)	(9.18)	(1.93)	(1.14)	(1.77)	(1.94)	(1.18)	(4.56)	2.45	0.24
Debt/Assets Full definition →	0.00%	0.00%	2.29%	2.21%	2.40%	7.38%	5.43%	4.70%	5.97%	1.94%
Debt/Equity Full definition →	0.00	0.00	0.08	0.06	0.07	0.23	0.41	1.51	0.95	0.05
Asset Turnover Full definition →	0.76	0.61	0.52	1.12	1.05	1.07	1.44	1.75	1.40	0.81
Operating CF/Net income Full definition →	0.63	(1.62)	(1.51)	13.10	1.83	0.85	2.26	37.17	0.02	0.71
Capex/Depreciation Full definition →	(0.88)	(0.25)	(0.58)	(0.89)	(1.78)	(1.53)	(2.19)	(0.71)	(0.22)	(0.74)
ROE Full definition →	16.26%	(25.51%)	(34.00%)	1.99%	29.42%	98.09%	103.09%	15.60%	(84.97%)	(109.94%)
ROA Full definition →	4.03%	(6.81%)	(10.79%)	0.69%	9.89%	24.03%	9.90%	0.70%	(19.34%)	(60.19%)
ROIC Full definition →	0.00%	0.00%	2.63%	2.15%	30.67%	66.43%	0.00%	0.00%	0.00%	(239.74%)
Return on Tangible Assets Full definition →	12.96%	(20.17%)	(66.95%)	5.28%	38.13%	84.21%	52.60%	3.13%	(67.41%)	(332.94%)
Average Days of Receivables Full definition →	18.95	18.10	20.05	14.10	16.88	12.83	19.93	8.03	16.67	18.92
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	78.21%	78.79%	74.34%	83.15%	77.83%	74.98%	77.31%	81.99%	90.66%	129.15%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.21	0.11	0.11	0.17	0.21	0.25	0.30
Share Based Compensation of Revenue Full definition →	2.36%	3.22%	3.70%	1.26%	1.32%	1.51%	1.49%	1.71%	2.39%	5.47%
Graham Net Nets Full definition →	0.05	0.08	(0.13)	(0.22)	(0.03)	(0.05)	(0.11)	(0.10)	(0.16)	(0.13)
Graham Number Full definition →	2.06	0.00	0.00	1.24	4.99	5.62	1.46	0.11	0.00	0.00
Earnings Yield Full definition →	2.18%	(5.36%)	(7.00%)	0.22%	0.80%	3.54%	1.43%	0.13%	(5.31%)	(45.28%)
Free Cash Flow Yield Full definition →	(3.74%)	1.86%	3.17%	(1.49%)	0.58%	1.53%	1.07%	3.53%	(1.31%)	(37.86%)
Revenue per Share Full definition →	3.63	3.50	3.20	6.99	5.59	4.19	3.51	2.68	1.88	1.62
Operating CF per Share Full definition →	0.12	0.63	1.00	0.57	0.97	0.80	0.54	0.40	(0.01)	(0.85)
Capex per Share Full definition →	(0.10)	(0.08)	(0.34)	(0.41)	(0.49)	(0.30)	(0.30)	(0.08)	(0.03)	(0.15)
Free Cash Flow per Share Full definition →	0.02	0.55	0.66	0.16	0.48	0.50	0.24	0.32	(0.04)	(1.00)
Cash per Share Full definition →	1.61	1.74	1.31	0.73	1.39	1.49	0.63	0.65	0.33	0.26
Shareholders Equity per Share Full definition →	1.00	1.39	1.69	2.25	2.12	1.51	0.41	0.05	0.09	0.55
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	1.00	1.39	1.69	2.25	2.12	1.51	0.41	0.05	0.09	0.55
Free Cash Flow Full definition →	0.33	8.23	9.68	2.31	6.85	6.99	3.36	4.34	(0.52)	(12.74)
Working Capital Full definition →	19.27	25.54	10.76	(5.60)	5.45	6.89	(0.26)	1.03	1.29	(0.17)
Capital Expenditures Full definition →	(1.50)	(1.19)	(5.00)	(5.90)	(6.99)	(4.20)	(4.17)	(1.11)	(0.45)	(1.89)
Net Current Asset Value Full definition →	6.20	12.10	(18.10)	(43.29)	(29.86)	(19.41)	(24.68)	(11.40)	(10.61)	(4.43)
EV/EBIT Full definition →	0.00	0.00	388.28	233.06	150.97	64.05	63.48	742.43	0.00	0.00
Capex to Sales Full definition →	0.03	0.02	0.11	0.06	0.09	0.07	0.09	0.03	0.02	0.09
Price to Operating Income Full definition →	0.00	0.00	436.07	240.89	153.55	66.96	65.32	797.52	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.54	1.47	2.26	0.38	0.27	0.31	0.29	0.43	0.53	0.54
Cash ROIC Full definition →	0.85%	17.63%	21.05%	5.11%	13.10%	14.93%	20.06%	40.64%	(7.96%)	(120.18%)
Accounts Receivable Turnover Full definition →	20.20	20.19	14.47	26.60	27.76	24.93	28.07	37.70	22.63	21.86
Accounts Payable Turnover Full definition →	6.72	7.67	4.97	3.93	4.69	4.22	4.01	3.71	3.04	1.93
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	51.66	55.49	43.66	118.07	81.22	87.59	100.06	106.13	120.98	130.98
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	2.72	2.58	3.25	3.81	2.88	2.35	1.73	0.97	1.10	0.94
Average Payables Full definition →	1.67	1.50	2.11	2.34	1.63	1.54	1.39	1.16	1.06	1.53
Average Assets Full definition →	72.06	85.18	90.35	90.28	76.47	54.79	33.57	20.93	17.75	25.21
Average Common Equity Full definition →	17.88	22.73	28.68	31.45	25.72	13.42	3.22	0.94	4.04	13.80

Fold the line items

Columns are period end dates

Stockrow Weekly