Saturday 17 October 2026 Export JYNT’s income statement to Excel — free account

The Joint Corp.

In the quarter to June 2026, revenue grew 14.4%, EPS grew 400.0% and free cash flow grew 432.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

7.03 0.12 +1.74%

Follow JYNT

Alert me

Market cap: $97.7M
P/E: 26.0×
Fwd P/E: 16.9×
Dividend yield: —
F-score: 7/9
Altman Z: 2.39
Beneish M: −2.27
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	0.00	0.00	770.37	70.17	28.24	125.70	451.48	0.00	0.00	45.89
Piotroski F-Score Full definition →	4	5	7	5	5	5	6	4	7	7
P/S ratio Full definition →	1.64	2.60	3.10	4.60	6.27	11.76	1.97	2.95	3.04	2.40
Altman Z-Score Full definition →	(2.10)	0.39	2.41	3.80	5.79	10.97	2.85	1.70	1.98	2.39
P/FCF ratio Full definition →	0.00	0.00	28.34	93.05	65.38	172.09	0.00	31.52	53.68	0.00
Altman Z″-Score (non-manufacturers) Full definition →	(10.80)	(7.05)	(4.84)	(1.87)	0.75	0.97	(0.20)	0.43	1.12	0.99
P/Operating CF Full definition →	(66.81)	42.72	31.91	79.18	86.00	675.51	38.54	41.03	38.40	45.55
Beneish M-Score Full definition →	(3.28)	(3.16)	(3.72)	(0.93)	(2.53)	(2.12)	(2.74)	(4.18)	(3.58)	(2.27)
P/B ratio Full definition →	4.86	56.27	156.30	38.99	17.41	31.04	6.12	5.60	7.67	8.75
Price to Tangible BV Full definition →	18.32	0.00	0.00	0.00	26.97	45.86	15.15	11.20	9.65	12.17
EV/Sales Full definition →	1.48	2.47	2.89	4.47	5.99	11.56	1.91	2.63	2.58	2.00
EV/EBITDA Full definition →	0.00	0.00	62.32	40.79	42.76	92.04	25.82	13.89	47.51	137.04
EV/Operating CF Full definition →	(2.81)	(831.05)	19.42	28.82	31.46	66.80	23.51	8.42	14.30	59.66
EV/FCF Full definition →	(2.39)	(72.59)	26.38	90.43	62.54	169.20	(65.11)	28.07	45.56	(22.20)
Quick Ratio Full definition →	0.75	1.01	0.94	0.83	1.24	1.10	0.62	0.65	0.58	0.83
Current Ratio Full definition →	0.97	1.24	1.10	0.98	1.37	1.25	0.76	1.32	1.52	1.59
Net Debt/EBITDA Full definition →	0.24	2.45	(4.56)	(1.18)	(1.94)	(1.77)	(1.14)	(1.93)	(9.18)	(30.37)
Debt/Assets Full definition →	1.94%	5.97%	4.70%	5.43%	7.38%	2.40%	2.21%	2.29%	0.00%	0.00%
Debt/Equity Full definition →	0.05	0.95	1.51	0.41	0.23	0.07	0.06	0.08	0.00	0.00
Asset Turnover Full definition →	0.81	1.40	1.75	1.44	1.07	1.05	1.12	0.52	0.61	0.76
Operating CF/Net income Full definition →	0.71	0.02	37.17	2.26	0.85	1.83	13.10	(1.51)	(1.62)	0.63
Capex/Depreciation Full definition →	(0.74)	(0.22)	(0.71)	(2.19)	(1.53)	(1.78)	(0.89)	(0.58)	(0.25)	(0.88)
ROE Full definition →	(109.94%)	(84.97%)	15.60%	103.09%	98.09%	29.42%	1.99%	(34.00%)	(25.51%)	16.26%
ROA Full definition →	(60.19%)	(19.34%)	0.70%	9.90%	24.03%	9.89%	0.69%	(10.79%)	(6.81%)	4.03%
ROIC Full definition →	(239.74%)	0.00%	0.00%	0.00%	66.43%	30.67%	2.15%	2.63%	0.00%	0.00%
Return on Tangible Assets Full definition →	(332.94%)	(67.41%)	3.13%	52.60%	84.21%	38.13%	5.28%	(66.95%)	(20.17%)	12.96%
Average Days of Receivables Full definition →	18.92	16.67	8.03	19.93	12.83	16.88	14.10	20.05	18.10	18.95
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	129.15%	90.66%	81.99%	77.31%	74.98%	77.83%	83.15%	74.34%	78.79%	78.21%
Intangible Assets out of Total Assets Full definition →	0.30	0.25	0.21	0.17	0.11	0.11	0.21	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	5.47%	2.39%	1.71%	1.49%	1.51%	1.32%	1.26%	3.70%	3.22%	2.36%
Graham Net Nets Full definition →	(0.13)	(0.16)	(0.10)	(0.11)	(0.05)	(0.03)	(0.22)	(0.13)	0.08	0.05
Graham Number Full definition →	0.00	0.00	0.11	1.46	5.62	4.99	1.24	0.00	0.00	2.06
Earnings Yield Full definition →	(45.28%)	(5.31%)	0.13%	1.43%	3.54%	0.80%	0.22%	(7.00%)	(5.36%)	2.18%
Free Cash Flow Yield Full definition →	(37.86%)	(1.31%)	3.53%	1.07%	1.53%	0.58%	(1.49%)	3.17%	1.86%	(3.74%)
Revenue per Share Full definition →	1.62	1.88	2.68	3.51	4.19	5.59	6.99	3.20	3.50	3.63
Operating CF per Share Full definition →	(0.85)	(0.01)	0.40	0.54	0.80	0.97	0.57	1.00	0.63	0.12
Capex per Share Full definition →	(0.15)	(0.03)	(0.08)	(0.30)	(0.30)	(0.49)	(0.41)	(0.34)	(0.08)	(0.10)
Free Cash Flow per Share Full definition →	(1.00)	(0.04)	0.32	0.24	0.50	0.48	0.16	0.66	0.55	0.02
Cash per Share Full definition →	0.26	0.33	0.65	0.63	1.49	1.39	0.73	1.31	1.74	1.61
Shareholders Equity per Share Full definition →	0.55	0.09	0.05	0.41	1.51	2.12	2.25	1.69	1.39	1.00
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.55	0.09	0.05	0.41	1.51	2.12	2.25	1.69	1.39	1.00
Free Cash Flow Full definition →	(12.74)	(0.52)	4.34	3.36	6.99	6.85	2.31	9.68	8.23	0.33
Working Capital Full definition →	(0.17)	1.29	1.03	(0.26)	6.89	5.45	(5.60)	10.76	25.54	19.27
Capital Expenditures Full definition →	(1.89)	(0.45)	(1.11)	(4.17)	(4.20)	(6.99)	(5.90)	(5.00)	(1.19)	(1.50)
Net Current Asset Value Full definition →	(4.43)	(10.61)	(11.40)	(24.68)	(19.41)	(29.86)	(43.29)	(18.10)	12.10	6.20
EV/EBIT Full definition →	0.00	0.00	742.43	63.48	64.05	150.97	233.06	388.28	0.00	0.00
Capex to Sales Full definition →	0.09	0.02	0.03	0.09	0.07	0.09	0.06	0.11	0.02	0.03
Price to Operating Income Full definition →	0.00	0.00	797.52	65.32	66.96	153.55	240.89	436.07	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	0.54	0.53	0.43	0.29	0.31	0.27	0.38	2.26	1.47	0.54
Cash ROIC Full definition →	(120.18%)	(7.96%)	40.64%	20.06%	14.93%	13.10%	5.11%	21.05%	17.63%	0.85%
Accounts Receivable Turnover Full definition →	21.86	22.63	37.70	28.07	24.93	27.76	26.60	14.47	20.19	20.20
Accounts Payable Turnover Full definition →	1.93	3.04	3.71	4.01	4.22	4.69	3.93	4.97	7.67	6.72
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	130.98	120.98	106.13	100.06	87.59	81.22	118.07	43.66	55.49	51.66
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	0.94	1.10	0.97	1.73	2.35	2.88	3.81	3.25	2.58	2.72
Average Payables Full definition →	1.53	1.06	1.16	1.39	1.54	1.63	2.34	2.11	1.50	1.67
Average Assets Full definition →	25.21	17.75	20.93	33.57	54.79	76.47	90.28	90.35	85.18	72.06
Average Common Equity Full definition →	13.80	4.04	0.94	3.22	13.42	25.72	31.45	28.68	22.73	17.88

Fold the line items

Columns are period end dates

Stockrow Weekly