Aquaron Acquisition Corp. JXG

6.92 (0.08) (1.14%) as of 25 Sep
Market cap
$84.4M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.50
P/S ratio
0.25 0.66 0.83 0.52 2.37 0.11 0.06 0.09 0.08 0.00
P/FCF ratio
11.65 53.48 0.00 0.00 0.00 0.00 0.00 0.00 1.84 0.00
P/Operating CF
(19.83) 9.30 (33.68) (40.27) (35.10) (0.44) (45.95) (0.44) 0.93 0.59
P/B ratio
2.14 8.20 14.58 11.25 6.23 0.04 0.02 0.03 0.02 0.02
Price to Tangible BV
11.49 0.00 15.22 11.91 6.38 0.04 0.02 0.03 0.02 0.02
EV/Sales
0.26 0.66 0.83 0.53 2.19 (0.75) (0.95) (0.99) (0.95) 0.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.66 0.96 0.81 1.27 0.00
EV/Operating CF
11.74 51.35 (9.42) (5.75) (11.89) 1.61 2.79 2.28 (11.79) 0.00
EV/FCF
12.06 53.34 (9.41) (5.75) (11.89) 1.61 2.43 2.03 (23.23) 0.00
Quick Ratio
1.33 1.32 2.88 1.53 3.18 3.72 4.70 4.37 5.28 6.94
Current Ratio
1.33 1.32 2.88 1.65 3.35 3.96 4.93 4.56 5.54 7.32
Net Debt/EBITDA
(0.15) 0.07 (0.12) 0.01 1.78 2.43 (17.92) 0.92 1.37 1.70
Debt/Assets
3.66% 5.55% 0.00% 0.00% 3.10% 1.84% 1.76% 1.79% 1.98% 1.66%
Debt/Equity
0.06 0.08 0.00 0.00 0.04 0.02 0.02 0.02 0.02 0.02
Asset Turnover
2.28 1.93 1.67 2.94 1.07 0.18 0.27 0.26 0.28 0.90
Operating CF/Net income
0.37 2.51 (1.48) 0.07 0.21 1.15 5.35 0.21 (0.13) (0.27)
Capex/Depreciation
(1.08) (3.98) 0.00 0.00 (4.30) (0.01) 0.39 (0.01) (0.62) (0.02)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(71.01%) 27.71% 38.63% (466.94%) (93.57%) (10.40%) (0.19%) (28.00%) (18.82%) (12.92%)
ROA
(30.28%) 11.91% 15.95% (270.44%) (74.01%) (9.17%) (0.17%) (25.22%) (17.19%) (26.13%)
ROIC
(26.92%) 11.21% 12.92% (293.22%) (23.99%) (11.46%) 0.73% (42.36%) (24.35%) (16.12%)
Return on Tangible Assets
(135.90%) 61.95% 20.08% (1,379.91%) (178.89%) (21.51%) (0.32%) (49.04%) (24.33%) (15.78%)
Average Days of Receivables
105.73 76.38 218.78 25.14 67.98 432.97 234.89 176.79 190.51 255.57
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
25.68% 8.99% 6.71% 71.07% 15.20% 70.78% 27.77% 40.88% 34.28% 17.35%
Intangible Assets out of Total Assets
0.38 0.54 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
11.43% 0.29% 0.00% 66.66% 8.16% 6.44% 7.28% 7.09% 2.65% 1.04%
Graham Net Nets
0.23 (0.03) 0.06 0.03 0.11 11.45 21.43 14.89 18.47 25.71
Graham Number
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(3,072.17%) (1,148.47%) (917.06%) (163.99%) (75.56%) (929.16%) (1,347.36%) (1,089.02%) (826.48%) 6.89%
Free Cash Flow Yield
8.59% 1.87% (10.68%) (17.54%) (7.78%) (440.50%) (620.60%) (547.64%) 54.46% 0.00%
Revenue per Share
133.49 439.90 314.94 2,852.67 7,205.47 2,416.93 3,920.38 5,009.49 7,665.32 14,206.97
Operating CF per Share
(6.59) 68.04 (44.70) (177.05) (1,036.77) (1,449.07) (133.05) (1,000.92) 620.10 1,101.48
Capex per Share
(8.90) (106.02) 0.00 (0.04) (442.60) (1.89) 64.29 (5.08) (305.45) (13.79)
Free Cash Flow per Share
(15.49) (37.98) (44.70) (177.09) (1,479.37) (1,450.96) (68.76) (1,006.00) 314.65 1,087.69
Cash per Share
1.13 10.45 4.03 18.60 1,721.99 3,693.62 4,909.64 5,682.73 8,403.39 8,474.59
Shareholders Equity per Share
39.33 184.49 149.90 440.21 4,116.31 12,118.16 12,962.95 14,676.03 23,879.74 28,759.34
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
39.33 184.49 149.90 440.21 4,116.31 12,118.16 12,962.95 14,676.03 23,879.74 28,759.34
Free Cash Flow
(9.63) (4.30) (4.52) (4.96) (11.10) (6.53) (0.29) (3.72) 0.98 3.15
Working Capital
6.19 2.83 12.73 2.54 17.00 23.51 26.09 24.46 33.06 48.65
Capital Expenditures
(5.53) (12.01) 0.00 0.00 (3.32) (0.01) 0.27 (0.02) (0.95) (0.04)
Net Current Asset Value
6.19 2.83 12.73 2.54 17.00 23.51 26.09 24.46 33.06 48.65
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.64 0.94 0.79 1.17 0.00
Capex to Sales
0.07 0.24 0.00 0.00 0.06 0.00 (0.02) 0.00 0.04 0.00
Net Profit Margin
(13.26%) 6.17% 9.56% (92.01%) (68.87%) (52.11%) (0.63%) (96.94%) (62.35%) (28.89%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
2.68 1.42 0.12 0.26 0.20 0.28 0.11 0.13 0.05 0.07
Cash ROIC
(22.44%) 23.51% (44.62%) (60.30%) (25.74%) (12.94%) (8.72%) (20.78%) (25.47%) (21.52%)
Accounts Receivable Turnover
4.81 3.38 2.59 10.26 4.71 0.93 1.68 1.73 1.15 1.34
Accounts Payable Turnover
15.78 17.11 14.84 23.50 9.93 1.69 2.17 3.89 6.90 15.76
Inventory Turnover
2.59 0.00 118.69 97.49 35.24 5.08 7.97 13.66 16.57 25.31
Average Days of Payables
33.11 22.98 30.93 6.14 36.75 233.37 155.97 92.40 56.41 44.64
Days of Inventory on Hand
282.14 0.00 0.00 2.07 7.99 80.82 49.13 21.81 18.69 22.91
Average Receivables
17.23 14.76 12.29 7.78 11.48 11.75 9.79 10.69 20.63 30.86
Average Payables
4.59 2.42 1.78 3.34 5.36 4.97 4.93 5.37 5.11 2.48
Average Inventory
28.02 — 0.22 0.80 1.51 1.65 1.34 1.53 2.13 1.54
Average Assets
36.33 25.80 19.09 27.18 50.28 61.78 61.13 71.24 86.20 45.55
Average Common Equity
15.49 11.09 7.88 15.74 39.77 54.49 54.37 64.16 78.71 92.11

Fold the line items

Columns are period end dates