Aquaron Acquisition Corp. JXG

6.92 (0.08) (1.14%) as of 25 Sep
Market cap
$84.4M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
14.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.00 0.08 0.09 0.06 0.11 2.37 0.52 0.83 0.66 0.25
P/FCF ratio
0.00 1.84 0.00 0.00 0.00 0.00 0.00 0.00 53.48 11.65
P/Operating CF
0.59 0.93 (0.44) (45.95) (0.44) (35.10) (40.27) (33.68) 9.30 (19.83)
P/B ratio
0.02 0.02 0.03 0.02 0.04 6.23 11.25 14.58 8.20 2.14
Price to Tangible BV
0.02 0.02 0.03 0.02 0.04 6.38 11.91 15.22 0.00 11.49
EV/Sales
0.00 (0.95) (0.99) (0.95) (0.75) 2.19 0.53 0.83 0.66 0.26
EV/EBITDA
0.00 1.27 0.81 0.96 0.66 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
0.00 (11.79) 2.28 2.79 1.61 (11.89) (5.75) (9.42) 51.35 11.74
EV/FCF
0.00 (23.23) 2.03 2.43 1.61 (11.89) (5.75) (9.41) 53.34 12.06
Quick Ratio
6.94 5.28 4.37 4.70 3.72 3.18 1.53 2.88 1.32 1.33
Current Ratio
7.32 5.54 4.56 4.93 3.96 3.35 1.65 2.88 1.32 1.33
Net Debt/EBITDA
1.70 1.37 0.92 (17.92) 2.43 1.78 0.01 (0.12) 0.07 (0.15)
Debt/Assets
1.66% 1.98% 1.79% 1.76% 1.84% 3.10% 0.00% 0.00% 5.55% 3.66%
Debt/Equity
0.02 0.02 0.02 0.02 0.02 0.04 0.00 0.00 0.08 0.06
Asset Turnover
0.90 0.28 0.26 0.27 0.18 1.07 2.94 1.67 1.93 2.28
Operating CF/Net income
(0.27) (0.13) 0.21 5.35 1.15 0.21 0.07 (1.48) 2.51 0.37
Capex/Depreciation
(0.02) (0.62) (0.01) 0.39 (0.01) (4.30) 0.00 0.00 (3.98) (1.08)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(12.92%) (18.82%) (28.00%) (0.19%) (10.40%) (93.57%) (466.94%) 38.63% 27.71% (71.01%)
ROA
(26.13%) (17.19%) (25.22%) (0.17%) (9.17%) (74.01%) (270.44%) 15.95% 11.91% (30.28%)
ROIC
(16.12%) (24.35%) (42.36%) 0.73% (11.46%) (23.99%) (293.22%) 12.92% 11.21% (26.92%)
Return on Tangible Assets
(15.78%) (24.33%) (49.04%) (0.32%) (21.51%) (178.89%) (1,379.91%) 20.08% 61.95% (135.90%)
Average Days of Receivables
255.57 190.51 176.79 234.89 432.97 67.98 25.14 218.78 76.38 105.73
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.35% 34.28% 40.88% 27.77% 70.78% 15.20% 71.07% 6.71% 8.99% 25.68%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.54 0.38
Share Based Compensation of Revenue
1.04% 2.65% 7.09% 7.28% 6.44% 8.16% 66.66% 0.00% 0.29% 11.43%
Graham Net Nets
25.71 18.47 14.89 21.43 11.45 0.11 0.03 0.06 (0.03) 0.23
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 —
Earnings Yield
6.89% (826.48%) (1,089.02%) (1,347.36%) (929.16%) (75.56%) (163.99%) (917.06%) (1,148.47%) (3,072.17%)
Free Cash Flow Yield
0.00% 54.46% (547.64%) (620.60%) (440.50%) (7.78%) (17.54%) (10.68%) 1.87% 8.59%
Revenue per Share
14,206.97 7,665.32 5,009.49 3,920.38 2,416.93 7,205.47 2,852.67 314.94 439.90 133.49
Operating CF per Share
1,101.48 620.10 (1,000.92) (133.05) (1,449.07) (1,036.77) (177.05) (44.70) 68.04 (6.59)
Capex per Share
(13.79) (305.45) (5.08) 64.29 (1.89) (442.60) (0.04) 0.00 (106.02) (8.90)
Free Cash Flow per Share
1,087.69 314.65 (1,006.00) (68.76) (1,450.96) (1,479.37) (177.09) (44.70) (37.98) (15.49)
Cash per Share
8,474.59 8,403.39 5,682.73 4,909.64 3,693.62 1,721.99 18.60 4.03 10.45 1.13
Shareholders Equity per Share
28,759.34 23,879.74 14,676.03 12,962.95 12,118.16 4,116.31 440.21 149.90 184.49 39.33
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
28,759.34 23,879.74 14,676.03 12,962.95 12,118.16 4,116.31 440.21 149.90 184.49 39.33
Free Cash Flow
3.15 0.98 (3.72) (0.29) (6.53) (11.10) (4.96) (4.52) (4.30) (9.63)
Working Capital
48.65 33.06 24.46 26.09 23.51 17.00 2.54 12.73 2.83 6.19
Capital Expenditures
(0.04) (0.95) (0.02) 0.27 (0.01) (3.32) 0.00 0.00 (12.01) (5.53)
Net Current Asset Value
48.65 33.06 24.46 26.09 23.51 17.00 2.54 12.73 2.83 6.19
EV/EBIT
0.00 1.17 0.79 0.94 0.64 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.04 0.00 (0.02) 0.00 0.06 0.00 0.00 0.24 0.07
Net Profit Margin
(28.89%) (62.35%) (96.94%) (0.63%) (52.11%) (68.87%) (92.01%) 9.56% 6.17% (13.26%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.07 0.05 0.13 0.11 0.28 0.20 0.26 0.12 1.42 2.68
Cash ROIC
(21.52%) (25.47%) (20.78%) (8.72%) (12.94%) (25.74%) (60.30%) (44.62%) 23.51% (22.44%)
Accounts Receivable Turnover
1.34 1.15 1.73 1.68 0.93 4.71 10.26 2.59 3.38 4.81
Accounts Payable Turnover
15.76 6.90 3.89 2.17 1.69 9.93 23.50 14.84 17.11 15.78
Inventory Turnover
25.31 16.57 13.66 7.97 5.08 35.24 97.49 118.69 0.00 2.59
Average Days of Payables
44.64 56.41 92.40 155.97 233.37 36.75 6.14 30.93 22.98 33.11
Days of Inventory on Hand
22.91 18.69 21.81 49.13 80.82 7.99 2.07 0.00 0.00 282.14
Average Receivables
30.86 20.63 10.69 9.79 11.75 11.48 7.78 12.29 14.76 17.23
Average Payables
2.48 5.11 5.37 4.93 4.97 5.36 3.34 1.78 2.42 4.59
Average Inventory
1.54 2.13 1.53 1.34 1.65 1.51 0.80 0.22 — 28.02
Average Assets
45.55 86.20 71.24 61.13 61.78 50.28 27.18 19.09 25.80 36.33
Average Common Equity
92.11 78.71 64.16 54.37 54.49 39.77 15.74 7.88 11.09 15.49

Fold the line items

Columns are period end dates