JOYY Inc. Sponsored ADR

JOYY Communication Services Internet Content & Information

JOYY Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, down 5.07% from fiscal 2024. In the quarter to June 2026, revenue grew 16.4%, EPS fell 10.4%, free cash flow grew 43.7% and total debt rose 162.2%, each against the same quarter a year earlier.

82.61 0.55 −0.66%
Market cap
$2.7B
P/E
19.4×
Fwd P/E
17.5×
Dividend yield
0.00%
F-score
7/9
Altman Z
3.39
Beneish M
−0.80
Dividend safety
49/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
2,124.25 2,237.79 2,267.87 2,411.52 2,619.05 1,918.14 3,673.79 2,292.71 1,782.09 1,181.63
Revenue Growth
(5.07%) (1.33%) (5.96%) (7.92%) 36.54% (47.79%) 60.24% 28.65% 50.82% 29.80%
Cost of Revenue
1,361.62 1,431.59 1,454.84 1,559.39 1,781.15 1,378.15 2,463.21 1,456.93 1,079.94 735.05
Gross Profit
762.63 806.20 813.03 852.13 837.90 540.00 1,210.59 835.78 702.15 446.58
R&D Expenses
247.13 278.74 295.50 261.81 279.78 302.82 364.20 173.38 120.17 97.25
SG&A Expenses
462.00 485.85 492.24 542.26 690.14 652.06 751.13 295.62 189.96 125.26
Operating Income
55.82 (405.62) 28.82 50.74 (106.68) (406.78) 153.40 383.93 414.87 255.15
Non-operating Income/Expense
160.30 178.11 259.16 583.84 29.09 420.44 451.06 (15.30) 29.50 1.78
Non-operating Interest Expenses
0.52 4.85 10.42 12.77 14.48 75.56 38.28 1.25 4.94 11.68
Investment Gain/Loss (Other)
1,875.92 — — — — — — — — —
EBT
216.12 (227.52) 287.98 634.57 (77.59) 13.66 604.46 368.62 444.37 256.92
Income Tax Provision
16.43 13.49 18.86 34.58 25.75 27.83 78.52 69.48 63.91 40.40
Income after Tax
199.69 (241.00) 269.12 600.00 (103.33) (14.17) 525.94 299.14 380.46 216.52
Share of Subsidiary Earnings
11.61 (1.64) 3.30 (498.43) (26.22) (7.63) 5.54 8.57 5.08 1.19
Dividends (Preferred)
1.39 1.39 (45.53) 9.43 9.24 0.00 9.47 82.47 — —
Non-Controlling Interest
(11.21) (96.40) (29.40) (27.32) (13.69) 6.97 36.60 (13.57) 2.33 (1.78)
Net Income Common
2,097.05 (147.62) 347.35 119.47 (89.53) 1,372.90 485.41 238.81 383.21 219.49
EPS (Basic)
39.86 (2.55) 5.35 1.66 (1.14) 18.40 6.29 3.73 6.46 3.89
EPS (Diluted)
39.37 (2.55) 4.90 1.59 (1.14) 18.39 6.18 3.69 6.35 3.80
Shares (Basic, Weighted)
52.61 57.89 65.43 71.97 78.10 80.10 77.22 64.04 59.32 56.37
Shares (Diluted, Weighted)
52.61 57.89 73.15 82.27 78.10 80.10 78.25 64.70 60.83 60.81
Gross Margin
35.90% 36.03% 35.85% 35.34% 31.99% 28.15% 32.95% 36.45% 39.40% 37.79%
EBIT Margin
2.63% (18.13%) 1.27% 2.10% (4.07%) (21.21%) 4.18% 16.75% 23.28% 21.59%
EBT margin
10.17% (10.17%) 12.70% 26.31% (2.96%) 0.71% 16.45% 16.08% 24.94% 21.74%
Net Profit Margin
98.72% (6.60%) 15.32% 4.95% (3.42%) 71.57% 13.21% 10.42% 21.50% 18.58%
Free Cash Flow Margin
7.84% 10.05% 9.59% 10.57% 1.10% 17.88% 13.13% 25.84% 27.79% 26.61%
EBITDA
148.95 (314.72) 148.77 199.34 69.24 (219.89) 308.57 415.94 452.01 297.78
EBIT
55.82 (405.62) 28.82 50.74 (106.68) (406.78) 153.40 383.93 414.87 255.15
Income from Continuous Operations
2,087.22 (242.64) 272.42 101.57 (129.55) (21.80) 531.48 307.71 385.54 217.71
Income from Discontinued Operations
— — — — 35.57 1,401.67 — — — —
Consolidated Net Income/Loss
2,087.22 (242.64) 272.42 101.57 (93.98) 1,379.87 531.48 307.71 385.54 217.71
EPS (Basic, from Continuous Ops)
39.68 (4.19) 4.16 1.41 (1.66) (0.27) 6.88 4.80 6.50 3.86
EPS (Basic, from Discontinued Ops)
— — — — 0.46 17.50 — — — —
EPS (Basic, Consolidated)
39.68 (4.19) 4.16 1.41 (1.20) 17.23 6.88 4.80 6.50 3.86
EPS (Diluted, from Cont. Ops)
39.68 (4.19) 3.72 1.23 (1.66) (0.27) 6.79 4.76 6.34 3.58
EPS (Diluted, from Disc. Ops)
— — — — 0.00 0.00 — — — —
Shares (Diluted, Average)
53.26 57.89 73.15 82.27 78.10 80.01 78.25 64.71 60.83 60.81
EPS (Diluted, Consolidated)
39.68 (4.19) 3.72 1.23 (1.20) 17.23 6.79 4.76 6.34 3.58
EBITDA Margin
7.01% (14.06%) 6.56% 8.27% 2.64% (11.46%) 8.40% 18.14% 25.36% 25.20%
Operating Cash Flow Margin
14.23% 13.79% 13.03% 13.12% 8.03% 25.81% 17.91% 28.32% 32.07% 29.51%

Fold the line items

In millions of $ except per-share values · columns are period end dates