JOYY Inc. Sponsored ADR

JOYY Communication Services Internet Content & Information

JOYY Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, down 5.07% from fiscal 2024. In the quarter to June 2026, revenue grew 16.4%, EPS fell 10.4%, free cash flow grew 43.7% and total debt rose 162.2%, each against the same quarter a year earlier.

82.61 0.55 −0.66%
Market cap
$2.7B
P/E
19.4×
Fwd P/E
17.5×
Dividend yield
0.00%
F-score
7/9
Altman Z
3.39
Beneish M
−0.80
Dividend safety
49/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
1,181.63 1,782.09 2,292.71 3,673.79 1,918.14 2,619.05 2,411.52 2,267.87 2,237.79 2,124.25
Revenue Growth
29.80% 50.82% 28.65% 60.24% (47.79%) 36.54% (7.92%) (5.96%) (1.33%) (5.07%)
Cost of Revenue
735.05 1,079.94 1,456.93 2,463.21 1,378.15 1,781.15 1,559.39 1,454.84 1,431.59 1,361.62
Gross Profit
446.58 702.15 835.78 1,210.59 540.00 837.90 852.13 813.03 806.20 762.63
R&D Expenses
97.25 120.17 173.38 364.20 302.82 279.78 261.81 295.50 278.74 247.13
SG&A Expenses
125.26 189.96 295.62 751.13 652.06 690.14 542.26 492.24 485.85 462.00
Operating Income
255.15 414.87 383.93 153.40 (406.78) (106.68) 50.74 28.82 (405.62) 55.82
Non-operating Income/Expense
1.78 29.50 (15.30) 451.06 420.44 29.09 583.84 259.16 178.11 160.30
Non-operating Interest Expenses
11.68 4.94 1.25 38.28 75.56 14.48 12.77 10.42 4.85 0.52
Investment Gain/Loss (Other)
— — — — — — — — — 1,875.92
EBT
256.92 444.37 368.62 604.46 13.66 (77.59) 634.57 287.98 (227.52) 216.12
Income Tax Provision
40.40 63.91 69.48 78.52 27.83 25.75 34.58 18.86 13.49 16.43
Income after Tax
216.52 380.46 299.14 525.94 (14.17) (103.33) 600.00 269.12 (241.00) 199.69
Share of Subsidiary Earnings
1.19 5.08 8.57 5.54 (7.63) (26.22) (498.43) 3.30 (1.64) 11.61
Dividends (Preferred)
— — 82.47 9.47 0.00 9.24 9.43 (45.53) 1.39 1.39
Non-Controlling Interest
(1.78) 2.33 (13.57) 36.60 6.97 (13.69) (27.32) (29.40) (96.40) (11.21)
Net Income Common
219.49 383.21 238.81 485.41 1,372.90 (89.53) 119.47 347.35 (147.62) 2,097.05
EPS (Basic)
3.89 6.46 3.73 6.29 18.40 (1.14) 1.66 5.35 (2.55) 39.86
EPS (Diluted)
3.80 6.35 3.69 6.18 18.39 (1.14) 1.59 4.90 (2.55) 39.37
Shares (Basic, Weighted)
56.37 59.32 64.04 77.22 80.10 78.10 71.97 65.43 57.89 52.61
Shares (Diluted, Weighted)
60.81 60.83 64.70 78.25 80.10 78.10 82.27 73.15 57.89 52.61
Gross Margin
37.79% 39.40% 36.45% 32.95% 28.15% 31.99% 35.34% 35.85% 36.03% 35.90%
EBIT Margin
21.59% 23.28% 16.75% 4.18% (21.21%) (4.07%) 2.10% 1.27% (18.13%) 2.63%
EBT margin
21.74% 24.94% 16.08% 16.45% 0.71% (2.96%) 26.31% 12.70% (10.17%) 10.17%
Net Profit Margin
18.58% 21.50% 10.42% 13.21% 71.57% (3.42%) 4.95% 15.32% (6.60%) 98.72%
Free Cash Flow Margin
26.61% 27.79% 25.84% 13.13% 17.88% 1.10% 10.57% 9.59% 10.05% 7.84%
EBITDA
297.78 452.01 415.94 308.57 (219.89) 69.24 199.34 148.77 (314.72) 148.95
EBIT
255.15 414.87 383.93 153.40 (406.78) (106.68) 50.74 28.82 (405.62) 55.82
Income from Continuous Operations
217.71 385.54 307.71 531.48 (21.80) (129.55) 101.57 272.42 (242.64) 2,087.22
Income from Discontinued Operations
— — — — 1,401.67 35.57 — — — —
Consolidated Net Income/Loss
217.71 385.54 307.71 531.48 1,379.87 (93.98) 101.57 272.42 (242.64) 2,087.22
EPS (Basic, from Continuous Ops)
3.86 6.50 4.80 6.88 (0.27) (1.66) 1.41 4.16 (4.19) 39.68
EPS (Basic, from Discontinued Ops)
— — — — 17.50 0.46 — — — —
EPS (Basic, Consolidated)
3.86 6.50 4.80 6.88 17.23 (1.20) 1.41 4.16 (4.19) 39.68
EPS (Diluted, from Cont. Ops)
3.58 6.34 4.76 6.79 (0.27) (1.66) 1.23 3.72 (4.19) 39.68
EPS (Diluted, from Disc. Ops)
— — — — 0.00 0.00 — — — —
Shares (Diluted, Average)
60.81 60.83 64.71 78.25 80.01 78.10 82.27 73.15 57.89 53.26
EPS (Diluted, Consolidated)
3.58 6.34 4.76 6.79 17.23 (1.20) 1.23 3.72 (4.19) 39.68
EBITDA Margin
25.20% 25.36% 18.14% 8.40% (11.46%) 2.64% 8.27% 6.56% (14.06%) 7.01%
Operating Cash Flow Margin
29.51% 32.07% 28.32% 17.91% 25.81% 8.03% 13.12% 13.03% 13.79% 14.23%

Fold the line items

In millions of $ except per-share values · columns are period end dates