JBT Marel Corporation

JBTM Industrials Specialty Industrial Machinery

JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024. In the quarter to June 2026, revenue grew 4.92%, EPS grew 671.4%, free cash flow fell 10.2% and total debt fell 12.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.

104.24 1.69 −1.60%
Market cap
$5.5B
P/E
28.3×
Fwd P/E
25.4×
Dividend yield
0.38%
F-score
4/9
Altman Z
2.05
Beneish M
−1.31
Dividend safety
47/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
3,926.20 3,880.20 3,798.20 3,257.90

+8 more TTM periods

Cost of Revenue
2,530.60 2,508.60 2,463.60 2,091.70
Gross Profit
1,395.60 1,371.60 1,334.60 1,166.20
R&D Expenses
— — — 98.60
SG&A Expenses
1,077.90 1,051.90 1,115.90 1,015.00
Operating Income
288.40 290.40 189.40 132.80
Non-operating Income/Expense
(47.80) (73.80) (251.80) (267.60)
Non-operating Interest Expenses
67.40 83.40 114.40 103.00
EBT
240.60 216.60 (62.40) (134.80)
Income Tax Provision
46.90 47.90 (13.10) (24.50)
Income after Tax
193.70 168.70 (49.30) (110.30)
Share of Subsidiary Earnings
— — (0.80) (0.40)
Net Income Common
192.50 167.50 (50.50) (111.00)
EPS (Basic)
3.68 3.21 (1.00) (2.24)
EPS (Diluted)
3.67 3.20 (1.01) (2.24)
Shares (Basic, Weighted)
52.08 52.08 51.95 46.95
Shares (Diluted, Weighted)
52.23 52.23 52.05 47.10
Gross Margin
35.55% 35.35% 35.14% 35.80%
EBIT Margin
7.35% 7.48% 4.99% 4.08%
EBT margin
6.13% 5.58% (1.64%) (4.14%)
Net Profit Margin
4.90% 4.32% (1.33%) (3.41%)
Free Cash Flow Margin
8.17% 8.50% 6.44% 8.54%
EBITDA
545.60 563.60 455.60 354.20
EBIT
288.40 290.40 189.40 132.80
EPS (Diluted, from Cont. Ops)
3.72 3.25 (0.96) (2.22)
EPS (Diluted, Consolidated)
3.71 3.23 (0.97) (2.25)
EPS (Diluted, from Disc. Ops)
— — — 0.00
EPS (Basic, Consolidated)
3.72 3.24 (0.97) (2.24)
EPS (Basic, from Discontinued Ops)
— — — 0.00
Shares (Diluted, Average)
52.30 52.30 52.13 47.10
EPS (Basic, from Continuous Ops)
3.73 3.25 (0.96) (2.22)
Income from Continuous Operations
193.30 168.30 (49.70) (110.10)
Income from Discontinued Operations
— — — 0.00
Consolidated Net Income/Loss
192.50 167.50 (50.50) (111.00)
EBITDA Margin
13.90% 14.53% 12.00% 10.87%
Operating Cash Flow Margin
10.84% 11.00% 9.00% 10.84%

Fold the line items

In millions of $ except per-share values · columns are period end dates