JBT Marel Corporation

JBTM Industrials Specialty Industrial Machinery

JBT Marel Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 121.3% from fiscal 2024. In the quarter to June 2026, revenue grew 4.92%, EPS grew 671.4%, free cash flow fell 10.2% and total debt fell 12.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.

104.24 1.69 −1.60%
Market cap
$5.5B
P/E
28.3×
Fwd P/E
25.4×
Dividend yield
0.38%
F-score
4/9
Altman Z
2.05
Beneish M
−1.31
Dividend safety
47/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
28.00 45.00 53.10 66.40

+8 more quarters

Depreciation & Amortization
66.00 68.00 67.70 55.50
Non Cash Items (Other)
46.00 11.00 (65.90) 12.20
Accounts Receivable Change
(8.00) (21.00) (17.80) 0.50
Change in inventories
(33.00) (27.00) 14.70 (3.60)
Accounts Payable Change
7.00 38.00 (39.30) 9.00
Change in payables and accrued liability
51.00 50.00 (1.20) (30.90)
Change in other assets and liabilities
(55.00) 5.00 106.10 (21.80)
Operating Cash Flow
102.00 119.00 117.40 87.30
Capital expenditures
(23.00) (19.00) (31.80) (31.20)
Net Aquisitions
— — 0.00 0.00
Other investing activities
— — 0.00 (0.10)
Investing cash flow
(23.00) (19.00) (31.80) (31.30)
Repayment/Issuance of Debt (Net)
(167.00) (40.00) (26.40) (18.00)
Equity Repurchase (Common, Net)
(26.00) — 0.00 (27.70)
Dividends Paid (Total)
(6.00) (5.00) (5.20) (4.70)
Other financial activities
(1.00) (9.00) (1.20) (1.70)
Financing cash flow
(200.00) (54.00) (32.80) (52.10)
Exchange Rate Adjustment
— (3.00) 0.40 (1.00)
Change in Cash
(118.00) 43.00 53.20 2.90
Beginning Cash
0.00 187.00 0.00 0.40
Ending Cash
(118.00) 230.00 53.20 3.30
Stock Based Compensation
12.00 7.00 6.10 8.10
Dividends Paid (Common)
(6.00) (5.00) (5.20) (4.70)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(38.00) (5.00) 62.50 (46.80)
Issuance/Purchase of Shares
(26.00) — 0.00 (27.70)

Fold the line items

In millions of $ except per-share values · columns are period end dates