stockrow
Sunday 1 November 2026
Export JBLU’s income statement to Excel — free account
JetBlue Airways Corporation
JBLU Industrials Airlines
JetBlue Airways Corporation’s revenue for fiscal 2025 (year ended December 2025) was $9.1 billion, down 2.34% from fiscal 2024.
- Revenue
- +14.5%
- EPS
- −214.3%
- Free cash flow
- −4.95%
- Total debt
- +0.32%
Quarter to June 2026, against a year earlier
2.85
0.20
−6.56%
Follow JBLU
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
9.73 | 6.34 | 26.33 | 9.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Piotroski F-Score |
6 | 6 | 5 | 7 | 3 | 6 | 4 | 6 | 4 | 4 |
P/S ratio |
1.11 | 1.05 | 0.66 | 0.69 | 1.36 | 0.75 | 0.23 | 0.18 | 0.29 | 0.18 |
Altman Z-Score |
2.24 | 2.30 | 1.61 | 1.79 | 0.42 | 0.97 | 0.85 | 0.83 | 0.67 | 0.52 |
P/FCF ratio |
11.77 | 41.56 | 58.43 | 18.95 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
1.99 | 2.19 | 1.38 | 1.86 | 0.63 | 0.96 | (0.07) | 0.02 | 0.32 | (0.31) |
Beneish M-Score |
(2.71) | (2.25) | (2.34) | (2.86) | (3.33) | (2.14) | (2.10) | (2.77) | (2.92) | (2.53) |
P/Operating CF |
23.21 | 23.50 | 18.21 | 22.12 | (8.77) | (40.07) | 36.27 | (20.40) | (159.97) | 33.62 |
P/B ratio |
1.82 | 1.55 | 1.07 | 1.16 | 1.02 | 1.18 | 0.59 | 0.53 | 1.03 | 0.78 |
Price to Tangible BV |
1.82 | 1.55 | 1.07 | 1.22 | 1.09 | 1.28 | 0.64 | 0.59 | 1.21 | 0.97 |
EV/Sales |
1.17 | 1.12 | 0.76 | 0.81 | 1.98 | 0.94 | 0.48 | 0.51 | 0.82 | 0.87 |
EV/EBITDA |
4.67 | 5.63 | 7.90 | 4.95 | 0.00 | 12.37 | 15.19 | 11.79 | 0.00 | 24.65 |
EV/Operating CF |
4.73 | 5.70 | 4.84 | 4.53 | (8.56) | 3.47 | 11.50 | 12.26 | 53.12 | (83.90) |
EV/FCF |
12.44 | 44.42 | 67.54 | 22.38 | (3.97) | 8.80 | (8.01) | (6.08) | (5.19) | (6.49) |
Quick Ratio |
0.52 | 0.44 | 0.43 | 0.59 | 1.18 | 0.89 | 0.46 | 0.52 | 1.02 | 0.60 |
Current Ratio |
0.63 | 0.56 | 0.55 | 0.67 | 1.25 | 0.95 | 0.51 | 0.60 | 1.10 | 0.74 |
Net Debt/EBITDA |
0.25 | 0.36 | 1.07 | 0.76 | (1.54) | 2.53 | 7.86 | 8.05 | (169.97) | 19.50 |
Debt/Assets |
14.85% | 12.26% | 15.24% | 19.58% | 36.27% | 29.37% | 27.96% | 34.04% | 50.70% | 51.29% |
Debt/Equity |
0.34 | 0.25 | 0.36 | 0.49 | 1.23 | 1.04 | 1.02 | 1.41 | 3.23 | 4.01 |
Asset Turnover |
0.73 | 0.73 | 0.74 | 0.71 | 0.23 | 0.45 | 0.69 | 0.71 | 0.60 | 0.54 |
Operating CF/Net income |
2.24 | 1.21 | 6.35 | 2.55 | 0.50 | (9.02) | (1.05) | (1.29) | (0.18) | 0.16 |
Capex/Depreciation |
(2.57) | (2.83) | (2.38) | (2.20) | (1.48) | (1.84) | (1.58) | (1.94) | (2.47) | (1.63) |
Interest Coverage |
11.35 | 13.70 | 3.80 | 10.13 | (9.58) | (0.42) | (1.80) | (1.10) | (1.87) | (0.63) |
| 20.13% | 26.07% | 4.01% | 12.00% | (30.95%) | (4.67%) | (9.77%) | (8.99%) | (26.60%) | (25.29%) | |
| 8.09% | 11.93% | 1.82% | 4.97% | (10.69%) | (1.35%) | (2.71%) | (2.31%) | (5.18%) | (3.60%) | |
ROIC |
17.79% | 11.61% | 3.04% | 8.61% | (18.59%) | (1.00%) | (3.20%) | (2.22%) | (5.65%) | (2.75%) |
Return on Tangible Assets |
11.25% | 16.04% | 2.76% | 7.35% | (14.93%) | (2.11%) | (4.95%) | (3.78%) | (7.21%) | (6.00%) |
Average Days of Receivables |
9.54 | 12.75 | 10.06 | 10.42 | 12.10 | 12.52 | 12.63 | 12.76 | 13.69 | 14.98 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
29.78% | 30.78% | 30.53% | 32.25% | 72.44% | 42.09% | 33.15% | 35.06% | 38.70% | 41.47% |
Intangible Assets out of Total Assets |
0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
Share Based Compensation of Revenue |
0.35% | 0.41% | 0.37% | 0.38% | 0.95% | 0.46% | 0.33% | 0.41% | 0.42% | 0.44% |
Graham Net Nets |
(0.53) | (0.52) | (0.97) | (0.96) | (1.51) | (1.45) | (3.60) | (4.76) | (3.66) | (6.81) |
Graham Number |
25.22 | 33.81 | 14.34 | 26.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
10.27% | 15.77% | 3.80% | 10.31% | (33.91%) | (4.00%) | (17.23%) | (17.84%) | (29.77%) | (36.70%) |
Free Cash Flow Yield |
8.49% | 2.41% | 1.71% | 5.28% | (36.53%) | 14.29% | (25.86%) | (45.94%) | (54.24%) | (73.81%) |
Revenue per Share |
20.17 | 21.33 | 24.47 | 27.29 | 10.66 | 18.98 | 28.30 | 28.88 | 26.82 | 25.03 |
Operating CF per Share |
5.00 | 4.20 | 3.84 | 4.89 | (2.46) | 5.16 | 1.17 | 1.20 | 0.42 | (0.26) |
Capex per Share |
(3.10) | (3.66) | (3.56) | (3.90) | (2.85) | (3.13) | (2.85) | (3.62) | (4.68) | (3.10) |
Free Cash Flow per Share |
1.90 | 0.54 | 0.27 | 0.99 | (5.31) | 2.03 | (1.68) | (2.42) | (4.26) | (3.36) |
Cash per Share |
2.97 | 2.11 | 2.83 | 4.48 | 11.00 | 8.94 | 4.30 | 4.71 | 10.43 | 6.24 |
Shareholders Equity per Share |
12.29 | 14.40 | 14.97 | 16.18 | 14.24 | 12.10 | 11.01 | 10.02 | 7.63 | 5.85 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
12.29 | 14.40 | 14.97 | 16.18 | 14.24 | 12.10 | 11.01 | 10.02 | 7.63 | 5.85 |
Free Cash Flow |
621.00 | 177.00 | 86.00 | 293.00 | (1,474.00) | 647.00 | (544.00) | (806.00) | (1,475.00) | (1,216.00) |
Working Capital |
(811.00) | (940.00) | (1,137.00) | (877.00) | 671.00 | (172.00) | (1,832.00) | (1,468.00) | 377.00 | (1,164.00) |
Capital Expenditures |
(1,011.00) | (1,202.00) | (1,114.00) | (1,156.00) | (791.00) | (995.00) | (923.00) | (1,206.00) | (1,619.00) | (1,122.00) |
Net Current Asset Value |
(3,907.00) | (3,843.00) | (4,886.00) | (5,333.00) | (6,110.00) | (6,548.00) | (7,566.00) | (8,356.00) | (9,942.00) | (11,212.00) |
EV/EBIT |
6.13 | 8.08 | 21.84 | 8.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.15 | 0.17 | 0.15 | 0.14 | 0.27 | 0.16 | 0.10 | 0.13 | 0.17 | 0.12 |
Price to Operating Income |
5.80 | 7.56 | 18.89 | 6.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Cash ROIC |
9.75% | 2.67% | 1.19% | 3.46% | (12.42%) | 6.05% | (6.32%) | (8.38%) | (9.97%) | (9.44%) |
Accounts Receivable Turnover |
42.75 | 33.63 | 33.59 | 36.62 | 17.98 | 39.59 | 34.95 | 29.45 | 27.13 | 25.17 |
Accounts Payable Turnover |
9.41 | 8.15 | 7.58 | 7.25 | 3.96 | 6.46 | 8.61 | 7.24 | 5.91 | 5.62 |
Inventory Turnover |
46.24 | 49.51 | 46.47 | 38.23 | 19.93 | 38.47 | 55.14 | 43.31 | 27.88 | 20.40 |
Average Days of Payables |
41.98 | 54.64 | 51.62 | 48.16 | 87.94 | 65.30 | 43.74 | 55.13 | 60.70 | 66.78 |
Days of Inventory on Hand |
8.15 | 7.95 | 9.21 | 9.73 | 17.11 | 9.68 | 7.15 | 9.37 | 15.49 | 19.68 |
Average Receivables |
154.00 | 208.50 | 228.00 | 221.00 | 164.50 | 152.50 | 262.00 | 326.50 | 342.00 | 360.00 |
Average Payables |
223.50 | 310.00 | 407.50 | 419.00 | 383.00 | 432.00 | 515.50 | 586.50 | 630.00 | 637.00 |
Average Inventory |
45.50 | 51.00 | 66.50 | 79.50 | 76.00 | 72.50 | 80.50 | 98.00 | 133.50 | 175.50 |
Average Assets |
8,983.50 | 9,552.00 | 10,370.00 | 11,438.50 | 12,662.00 | 13,524.00 | 13,343.50 | 13,449.00 | 15,347.00 | 16,705.50 |
Average Common Equity |
3,611.50 | 4,372.50 | 4,708.50 | 4,742.00 | 4,375.00 | 3,900.00 | 3,706.00 | 3,450.00 | 2,989.00 | 2,380.50 |
Columns are period end dates