JBG SMITH Properties
JBGS Real Estate Reit Diversified
JBG SMITH Properties' revenue for fiscal 2025 (year ended December 2025) was $498.6 million, down 8.90% from fiscal 2024. In the quarter to June 2026, revenue grew 2.29%, EPS fell 255.2%, free cash flow grew 71.9% and total debt rose 1.83%, each against the same quarter a year earlier.
Follow JBGS
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
32.26 | 338.56 | 399.53 | 142.52 | 263.34 | 302.10 | 274.07 | 200.44 | 183.19 | 103.29 |
Receivables |
245.02 | 193.05 | 190.04 | 222.66 | 226.45 | 236.76 | 227.13 | 215.46 | 193.63 | 204.70 |
Total current assets |
277.29 | 531.61 | 589.57 | 365.18 | 489.79 | 538.86 | 501.20 | 415.90 | 376.82 | 307.99 |
Property, Plant, Equpment (Net) |
3,224.62 | 5,006.17 | 4,740.86 | 4,655.95 | 4,767.94 | 4,868.47 | 4,823.08 | 4,536.76 | 4,111.46 | 3,760.51 |
Goodwill and Intangible Assets (Total) |
3.00 | 126.00 | 90.00 | 72.00 | 59.00 | 201.96 | 68.18 | 56.62 | 47.00 | 30.33 |
Long-term assets (Other) |
158.73 | 534.03 | 666.85 | 965.13 | 821.82 | 776.92 | 416.91 | 427.76 | 415.44 | 223.00 |
Total non-current assets |
3,383.35 | 5,540.20 | 5,407.71 | 5,621.07 | 5,589.76 | 5,847.35 | 5,402.24 | 5,102.61 | 4,643.72 | 4,080.20 |
Total Assets |
3,660.64 | 6,071.81 | 5,997.29 | 5,986.25 | 6,079.55 | 6,386.21 | 5,903.44 | 5,518.52 | 5,020.54 | 4,388.19 |
Accounts Payable |
40.92 | 138.61 | 130.96 | 157.70 | 103.10 | 106.14 | 138.06 | 124.87 | 101.10 | 84.75 |
Total current liabilities |
40.92 | 138.61 | 130.96 | 157.70 | 103.10 | 106.14 | 138.06 | 124.87 | 101.10 | 84.75 |
Long Term Debt (Total) |
1,165.01 | 2,187.98 | 2,135.51 | 1,623.07 | 1,991.72 | 2,476.36 | 2,437.25 | 2,562.19 | 2,570.03 | 2,502.57 |
Minority Interests |
— | 609.13 | 558.14 | 612.76 | 530.75 | 522.73 | 481.31 | 440.74 | 423.63 | 511.34 |
Non-current Liabilities (Other) |
332.72 | 161.28 | 185.32 | 206.04 | 247.77 | 342.57 | 132.71 | 138.87 | 116.73 | 131.95 |
Total non-current liabilities |
1,497.73 | 2,958.39 | 2,878.97 | 2,441.87 | 2,770.24 | 3,341.65 | 3,051.27 | 3,141.79 | 3,110.39 | 3,145.85 |
Total liabilities |
1,538.66 | 3,096.99 | 3,009.93 | 2,599.57 | 2,873.34 | 3,447.79 | 3,189.33 | 3,266.67 | 3,211.48 | 3,230.60 |
Additional Paid In Capital |
— | 3,063.63 | 3,155.26 | 3,633.04 | 3,657.64 | 3,539.92 | 3,263.74 | 2,978.85 | 2,790.40 | 2,338.88 |
Common Stock (Net) |
2,122.00 | 1.18 | 1.21 | 1.34 | 1.32 | 1.28 | 1.14 | 0.94 | 0.85 | 0.73 |
Retained Earnings |
— | (95.81) | (176.02) | (231.16) | (412.94) | (609.33) | (628.64) | (776.96) | (997.28) | (1,180.41) |
Equity Equivalent |
2,121.69 | — | — | — | — | — | — | — | — | — |
Common Equity (Total) |
2,121.98 | 2,974.81 | 2,987.35 | 3,386.68 | 3,206.21 | 2,938.42 | 2,714.11 | 2,251.85 | 1,809.06 | 1,157.59 |
Shareholders Equity (Total) |
2,121.98 | 2,974.81 | 2,987.35 | 3,386.68 | 3,206.21 | 2,938.42 | 2,714.11 | 2,251.85 | 1,809.06 | 1,157.59 |
Shareholders Equity and Liabilities (Total) |
3,660.64 | 6,071.81 | 5,997.29 | 5,986.25 | 6,079.55 | 6,386.21 | 5,903.44 | 5,518.52 | 5,020.54 | 4,388.19 |
Shares (Common) |
— | 117.96 | 120.94 | 134.15 | 131.78 | 127.38 | 114.01 | 94.31 | 84.50 | 73.17 |
Shareholders Equity (Tangible) |
2,121.98 | 2,974.81 | 2,987.35 | 3,386.68 | 3,206.21 | 2,736.46 | 2,645.94 | 2,195.23 | 1,762.06 | 1,127.26 |
Net Debt |
1,132.75 | 1,849.42 | 1,735.98 | 1,480.56 | 1,728.38 | 2,174.27 | 2,163.17 | 2,361.75 | 2,386.83 | 2,399.28 |
Total Debt |
1,165.01 | 2,187.98 | 2,135.51 | 1,623.07 | 1,991.72 | 2,476.36 | 2,437.25 | 2,562.19 | 2,570.03 | 2,502.57 |