Jazz Pharmaceuticals PLC

JAZZ Healthcare Biotechnology

Jazz Pharmaceuticals PLC’s revenue for fiscal 2025 (year ended December 2025) was $4.3 billion, up 4.88% from fiscal 2024. In the quarter to June 2026, revenue grew 15.6%, EPS grew 126.0%, free cash flow grew 141.0% and total debt fell 18.9%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.

210.05 4.37 −2.04%
Market cap
$13.9B
P/E
13.8×
Fwd P/E
17.3×
Dividend yield
—
F-score
5/9
Altman Z
1.37
Beneish M
−3.03
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
396.83 487.85 447.10 523.37 238.62 (329.67) (224.06) 414.83 560.12 (356.15)
Depreciation & Amortization
135.91 195.18 260.69 370.16 278.25 552.48 629.47 638.70 660.07 696.30
Non Cash Items (Other)
80.51 (16.71) 70.03 37.05 468.22 603.64 856.66 242.92 252.44 996.73
Accounts Receivable Change
(25.60) 12.28 (40.13) (92.33) (38.65) (92.73) (90.13) (51.88) (21.11) (106.28)
Change in inventories
(17.02) (8.67) (18.51) (32.79) (30.54) (48.86) (49.64) (13.42) (45.54) (86.04)
Accounts Payable Change
0.36 0.21 17.04 4.77 (18.93) 57.02 (11.22) 9.60 (20.07) 39.85
Change in payables and accrued liability
11.99 (6.58) 71.21 (5.56) 79.48 142.36 165.99 (23.24) 86.16 77.10
Income tax paid
2.96 16.33 (19.73) 10.06 13.04 (15.52) (1.69) 25.22 (14.74) 37.22
Change in other assets and liabilities
6.45 13.19 11.21 (38.32) (89.83) (90.21) (3.39) (150.71) (61.41) 57.05
Operating Cash Flow
592.39 693.09 798.90 776.40 899.65 778.51 1,271.98 1,092.01 1,395.91 1,355.77
Capital expenditures
(9.69) (28.95) 27.53 (25.93) (15.00) (27.64) (29.05) (23.96) (38.07) (888.64)
Change in intangibles (net)
(173.75) (85.00) (111.10) (142.20) (364.25) (17.89) (469.15) (19.00) (10.00) (151.00)
Net Aquisitions
(1,502.44) — — (55.07) 14.26 (6,234.79) 53.00 — — —
Short Term Investments Change (Net)
(65.27) (155.00) (310.91) 67.90 (642.67) 1,068.18 (1.04) (120.10) (460.12) (470.27)
Investing cash flow
(1,751.15) (268.95) (394.49) (155.30) (1,007.67) (5,212.14) (446.23) (163.06) (508.19) (1,509.91)
Repayment/Issuance of Debt (Net)
816.34 (326.70) (25.72) (33.39) 591.81 3,870.86 (582.01) (31.00) 374.77 (781.00)
Equity Repurchase (Common, Net)
(254.12) (66.97) (430.33) (243.62) (46.86) 135.26 97.97 (223.30) (290.78) (17.16)
Other financial activities
(21.23) (15.43) (23.08) (16.74) (16.88) (35.60) (45.44) (50.95) (63.47) (75.22)
Financing cash flow
540.99 (409.11) (479.13) (293.74) 528.07 3,970.52 (529.49) (305.25) 20.52 (873.38)
Exchange Rate Adjustment
(5.04) 5.05 (1.70) 0.37 0.37 (3.21) (6.22) 1.14 (1.67) 6.56
Change in Cash
(622.82) 20.07 (76.41) 327.72 420.43 (466.32) 290.03 624.83 906.55 (1,020.96)
Beginning Cash
988.79 365.96 386.04 309.62 637.34 1,057.77 591.45 881.48 1,506.31 2,412.86
Ending Cash
365.96 386.04 309.62 637.34 1,057.77 591.45 881.48 1,506.31 2,412.86 1,391.90
Stock Based Compensation
98.77 106.90 102.44 110.56 121.00 189.01 222.00 226.84 248.05 291.13
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(20.86) 26.77 21.08 (154.17) (85.44) (47.95) 9.91 (204.44) (76.72) 18.90
Investments Change (Net)
(65.27) (155.00) (310.91) 67.90 (642.67) 1,068.18 (1.04) (120.10) (460.12) (470.27)
Issuance/Purchase of Shares
(254.12) (66.97) (430.33) (243.62) (46.86) 135.26 97.97 (223.30) (290.78) (17.16)
Other line items
Revenue per Employee
1.43 1.34 1.39 1.33 1.22 0.97 1.31 1.37 1.45 1.48

Fold the line items

In millions of $ except per-share values · columns are period end dates