Saturday 17 October 2026 Export JANX’s income statement to Excel — free account

Janux Therapeutics, Inc.

Janux Therapeutics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.0 million, down 5.55% from fiscal 2024. In the quarter to June 2026, revenue grew 2,238.7%, EPS grew 36.4% and free cash flow grew 150.6%, each against the same quarter a year earlier.

16.49 0.83 −4.79%

Follow JANX

Alert me

Market cap: $1.1B
P/E: 0.0×
Fwd P/E: −7.8×
Dividend yield: —
F-score: 2/9
Altman Z: 11.61
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	4	4	2
P/E ratio Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.00
Altman Z-Score Full definition →	—	—	—	21.34	7.61	7.69	45.12	11.61
P/S ratio Full definition →	—	—	—	127.65	67.51	60.01	271.80	44.23
Altman Z″-Score (non-manufacturers) Full definition →	—	—	—	33.80	11.25	13.09	32.65	26.48
P/FCF ratio Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.00
P/Operating CF Full definition →	—	—	—	(44.29)	(48.80)	(48.99)	(172.07)	(29.96)
P/B ratio Full definition →	—	—	—	1.27	1.81	1.41	2.81	0.89
Price to Tangible BV Full definition →	—	—	—	1.27	1.81	1.41	2.81	0.89
EV/Sales Full definition →	—	—	—	24.55	29.54	17.45	174.98	(5.76)
EV/EBITDA Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.64
EV/Operating CF Full definition →	—	—	—	(5.26)	(5.93)	(2.79)	(42.29)	1.35
EV/FCF Full definition →	—	—	—	(4.84)	(5.15)	(2.69)	(41.94)	1.34
Quick Ratio Full definition →	—	0.14	4.97	29.30	19.81	26.40	58.72	38.67
Current Ratio Full definition →	—	0.14	5.05	29.46	20.14	26.80	59.21	39.04
Net Debt/EBITDA Full definition →	—	0.17	1.62	11.37	4.78	4.37	9.55	5.58
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	—	0.00	0.00	0.02	0.02	0.02	0.01	0.01
Operating CF/Net income Full definition →	—	0.96	0.64	0.52	0.68	0.87	0.64	0.72
Capex/Depreciation Full definition →	—	0.00	0.00	25.12	4.80	0.32	0.04	0.07
Interest Coverage Full definition →	—	(16.18)	(23.51)	(128.13)	(16.64)	—	—	—
ROE Full definition →	—	35.46%	60.08%	(18.58%)	(18.36%)	(17.53%)	(10.09%)	(11.48%)
ROA Full definition →	—	(1,179.38%)	(80.30%)	(16.50%)	(16.96%)	(15.66%)	(9.57%)	(11.02%)
ROIC Full definition →	—	0.00%	0.00%	0.00%	0.00%	(14,209.31%)	0.00%	0.00%
Return on Tangible Assets Full definition →	—	101.42%	(52.04%)	(8.94%)	(19.52%)	(16.98%)	(6.76%)	(11.90%)
Average Days of Receivables Full definition →	—	—	0.00	0.00	0.00	0.00	0.00	0.00
Research and Development Expense of Revenue Full definition →	—	0.00%	0.00%	721.39%	620.54%	679.48%	645.90%	1,258.96%
Selling, General and Administrative Expense of Revenue Full definition →	—	0.00%	0.00%	284.00%	258.50%	323.39%	387.67%	417.71%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	—	0.00%	0.00%	189.99%	199.76%	247.49%	311.86%	402.21%
Graham Net Nets Full definition →	—	—	—	0.78	0.50	0.65	0.35	1.09
Graham Number Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	—	—	—	(16.55%)	(10.84%)	(12.16%)	(2.39%)	(13.26%)
Free Cash Flow Yield Full definition →	—	—	—	(3.98%)	(8.49%)	(10.81%)	(1.53%)	(9.74%)
Revenue per Share Full definition →	—	0.00	0.00	0.15	0.21	0.18	0.20	0.16
Operating CF per Share Full definition →	—	(5.72)	(4.77)	(0.72)	(1.03)	(1.15)	(0.82)	(1.33)
Capex per Share Full definition →	—	0.00	0.00	(0.06)	(0.16)	(0.04)	(0.01)	(0.02)
Free Cash Flow per Share Full definition →	—	(5.72)	(4.77)	(0.78)	(1.19)	(1.19)	(0.82)	(1.34)
Cash per Share Full definition →	—	0.98	8.54	15.94	7.89	7.82	19.07	15.60
Shareholders Equity per Share Full definition →	—	(5.90)	7.63	15.57	7.73	7.82	19.03	15.44
Interest Debt per Share Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	—	(5.90)	7.63	15.57	7.73	7.82	19.03	15.44
Free Cash Flow Full definition →	—	(3.83)	(4.37)	(18.46)	(49.37)	(52.42)	(44.17)	(83.28)
Working Capital Full definition →	—	(3.97)	12.88	364.22	315.93	336.21	1,016.21	950.89
Capital Expenditures Full definition →	—	—	—	(1.48)	(6.44)	(1.85)	(0.36)	(1.04)
Net Current Asset Value Full definition →	—	(3.97)	6.83	363.52	289.17	313.18	994.93	931.14
EV/EBIT Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.71
Capex to Sales Full definition →	—	—	—	0.41	0.75	0.23	0.03	0.10
Price to Operating Income Full definition →	—	—	—	0.00	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	—	0.29	0.08	(0.04)	(0.19)	(0.82)	(1.75)	(4.04)
Cash ROIC Full definition →	—	116.35%	(29.52%)	(2.49%)	(7.62%)	(7.62%)	(2.16%)	(4.33%)
Accounts Receivable Turnover Full definition →	—	—	0.00	0.89	19.14	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover Full definition →	—	0.00	0.00	0.00	0.00	—	—	—
Average Days of Payables Full definition →	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →	—	0.00	0.00	0.00	0.00	—	—	—
Average Receivables Full definition →	—	—	4.10	4.10	0.45	—	—	—
Average Payables Full definition →	—	0.35	0.35	1.44	2.31	2.29	3.23	4.50
Average Assets Full definition →	—	0.34	8.45	198.02	371.92	372.21	720.96	1,031.54
Average Common Equity Full definition →	—	(11.29)	(11.29)	175.84	343.53	332.54	683.57	989.80

Fold the line items

Columns are period end dates

Stockrow Weekly