INVESCO MORTGAGE CAPITAL INC

IVR Real Estate Reit Mortgage

INVESCO MORTGAGE CAPITAL INC’s revenue for fiscal 2025 (year ended December 2025) was $295.3 million, up 3.05% from fiscal 2024. In the quarter to June 2026, revenue grew 20.9%, EPS grew 185.0%, free cash flow grew 3.93% and total debt rose 34.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

5.53 0.11 −1.95%
Market cap
$607.1M
P/E
3.7×
Fwd P/E
10.2×
Dividend yield
26.0%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
5.34 10.92 6.57 14.82

+8 more quarters

P/S ratio
2.37 2.20 1.90 1.74
P/FCF ratio
4.52 4.02 3.58 3.21
P/Operating CF
17.75 24.79 9.40 13.70
P/B ratio
0.91 0.93 0.89 0.85
Price to Tangible BV
0.91 0.93 0.89 0.85
EV/Sales
23.62 21.75 22.88 21.19
EV/EBITDA
102.29 107.91 130.18 151.13
EV/Operating CF
44.93 39.84 43.00 39.09
EV/FCF
44.93 39.84 43.00 39.09
Quick Ratio
0.04 0.04 0.03 0.04
Current Ratio
0.04 0.04 0.03 0.04
Net Debt/EBITDA
249.89 243.73 341.33 416.19
Debt/Assets
85.80% 85.14% 86.77% 86.40%
Debt/Equity
6.27 6.09 7.05 6.69
Asset Turnover
0.05 0.05 0.05 0.05
Operating CF/Net income
1.33 (1.15) 1.24 0.74
Capex/Depreciation
0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.39% 6.14% 5.86% 6.12%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(8.01) (7.87) (9.80) (9.81)
Graham Number
17.04 12.03 16.49 10.11
Earnings Yield
18.73% 9.16% 15.22% 6.75%
Free Cash Flow Yield
22.14% 24.86% 27.93% 31.15%
Revenue per Share
0.90 0.97 1.16 1.08
Operating CF per Share
0.45 0.33 0.89 0.55
Capex per Share
0.00 0.00 0.00 0.00
Free Cash Flow per Share
0.45 0.33 0.89 0.55
Cash per Share
2.53 2.33 2.49 2.67
Shareholders Equity per Share
10.44 10.70 11.92 11.39
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
10.44 10.70 11.92 11.39
Free Cash Flow
42.23 26.69 59.81 37.30
Working Capital
(5,984.67) (5,160.98) (5,483.07) (4,980.10)
Net Current Asset Value
(6,007.76) (5,203.92) (5,511.92) (5,010.64)
EV/EBIT
97.33 100.99 118.80 127.97
Capex to Sales
0.00 0.00 0.00 0.00
Price to Operating Income
9.78 10.20 9.89 10.51
Other line items
Average Payables
2.10 1.60 1.60 1.62
Average Assets
6,319.49 6,214.98 6,081.96 6,021.59
Average Common Equity
683.44 649.61 594.12 590.15

Fold the line items

Columns are period end dates