INVESCO MORTGAGE CAPITAL INC

IVR Real Estate Reit Mortgage

INVESCO MORTGAGE CAPITAL INC’s revenue for fiscal 2025 (year ended December 2025) was $295.3 million, up 3.05% from fiscal 2024. In the quarter to June 2026, revenue grew 20.9%, EPS grew 185.0%, free cash flow grew 3.93% and total debt rose 34.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

5.53 0.11 −1.95%
Market cap
$607.1M
P/E
3.7×
Fwd P/E
10.2×
Dividend yield
28.2%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

14.82 6.57 10.92 5.34
P/S ratio
1.74 1.90 2.20 2.37
P/FCF ratio
3.21 3.58 4.02 4.52
P/Operating CF
13.70 9.40 24.79 17.75
P/B ratio
0.85 0.89 0.93 0.91
Price to Tangible BV
0.85 0.89 0.93 0.91
EV/Sales
21.19 22.88 21.75 23.62
EV/EBITDA
151.13 130.18 107.91 102.29
EV/Operating CF
39.09 43.00 39.84 44.93
EV/FCF
39.09 43.00 39.84 44.93
Quick Ratio
0.04 0.03 0.04 0.04
Current Ratio
0.04 0.03 0.04 0.04
Net Debt/EBITDA
416.19 341.33 243.73 249.89
Debt/Assets
86.40% 86.77% 85.14% 85.80%
Debt/Equity
6.69 7.05 6.09 6.27
Asset Turnover
0.05 0.05 0.05 0.05
Operating CF/Net income
0.74 1.24 (1.15) 1.33
Capex/Depreciation
0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.12% 5.86% 6.14% 6.39%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(9.81) (9.80) (7.87) (8.01)
Graham Number
10.11 16.49 12.03 17.04
Earnings Yield
6.75% 15.22% 9.16% 18.73%
Free Cash Flow Yield
31.15% 27.93% 24.86% 22.14%
Revenue per Share
1.08 1.16 0.97 0.90
Operating CF per Share
0.55 0.89 0.33 0.45
Capex per Share
0.00 0.00 0.00 0.00
Free Cash Flow per Share
0.55 0.89 0.33 0.45
Cash per Share
2.67 2.49 2.33 2.53
Shareholders Equity per Share
11.39 11.92 10.70 10.44
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
11.39 11.92 10.70 10.44
Free Cash Flow
37.30 59.81 26.69 42.23
Working Capital
(4,980.10) (5,483.07) (5,160.98) (5,984.67)
Net Current Asset Value
(5,010.64) (5,511.92) (5,203.92) (6,007.76)
EV/EBIT
127.97 118.80 100.99 97.33
Capex to Sales
0.00 0.00 0.00 0.00
Price to Operating Income
10.51 9.89 10.20 9.78
Other line items
Average Payables
1.62 1.60 1.60 2.10
Average Assets
6,021.59 6,081.96 6,214.98 6,319.49
Average Common Equity
590.15 594.12 649.61 683.44

Fold the line items

Columns are period end dates