INVESCO MORTGAGE CAPITAL INC

IVR Real Estate Reit Mortgage

INVESCO MORTGAGE CAPITAL INC’s revenue for fiscal 2025 (year ended December 2025) was $295.3 million, up 3.05% from fiscal 2024. In the quarter to June 2026, revenue grew 20.9%, EPS grew 185.0%, free cash flow grew 3.93% and total debt rose 34.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

5.53 0.11 −1.95%
Market cap
$607.1M
P/E
3.7×
Fwd P/E
10.2×
Dividend yield
28.2%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
295.29 286.55 277.93 194.51 169.20 280.17 778.37 643.02 545.06 478.68
Revenue Growth
3.05% 3.10% 42.88% 14.96% (39.61%) (64.01%) 21.05% 17.97% 13.87% (26.37%)
Cost of Revenue
219.87 249.72 228.23 51.56 (11.29) 82.26 472.32 338.87 196.59 157.35
Gross Profit
75.42 36.83 49.70 142.95 180.49 197.90 306.05 304.15 348.46 321.33
SG&A Expenses
18.56 19.02 19.73 25.32 29.23 40.23 46.17 47.79 44.75 41.81
Operating Income
56.86 17.35 29.65 117.63 153.03 155.91 259.87 256.36 303.72 279.52
Non-operating Income/Expense
44.42 42.53 (45.51) (520.55) (243.03) (1,830.26) 104.23 (326.89) 49.34 (21.82)
EBT
101.28 59.88 (15.86) (402.92) (90.00) (1,674.35) 364.10 (70.54) 353.06 257.70
Income after Tax
101.28 59.88 (15.86) (402.92) (90.00) (1,674.35) 364.10 (70.54) 353.06 257.70
Dividends (Preferred)
13.11 25.12 21.68 14.04 42.48 44.43 44.43 44.43 28.08 22.86
Non-Controlling Interest
— — — — — 0.00 0.00 0.25 4.45 3.29
Net Income Common
88.17 34.76 (37.54) (416.96) (132.48) (1,718.78) 319.68 (115.22) 320.53 231.55
EPS (Basic)
1.32 0.65 (0.85) (12.21) (4.80) (98.90) 24.20 (10.30) 28.70 20.70
EPS (Diluted)
1.32 0.65 (0.85) (12.21) (4.80) (98.90) 24.20 (10.30) 27.50 19.80
Shares (Basic, Weighted)
66.88 53.77 44.07 34.16 27.51 17.37 13.23 11.16 11.16 11.20
Shares (Diluted, Weighted)
66.88 53.78 44.07 34.16 27.51 17.37 13.23 11.16 12.30 13.03
Gross Margin
25.54% 12.85% 17.88% 73.49% 106.67% 70.64% 39.32% 47.30% 63.93% 67.13%
EBIT Margin
19.26% 6.05% 10.67% 60.47% 90.44% 55.65% 33.39% 39.87% 55.72% 58.39%
EBT margin
34.30% 20.90% (5.71%) (207.15%) (53.19%) (597.63%) 46.78% (10.97%) 64.77% 53.83%
Net Profit Margin
29.86% 12.13% (13.51%) (214.36%) (78.30%) (613.49%) 41.07% (17.92%) 58.81% 48.37%
Free Cash Flow Margin
53.20% 63.92% 85.56% 100.81% 90.01% 60.84% 44.11% 47.32% 53.32% 61.79%
EBITDA
51.89 4.63 5.43 97.42 169.04 148.61 282.91 273.78 346.98 371.61
EBIT
56.86 17.35 29.65 117.63 153.03 155.91 259.87 256.36 303.72 279.52
Income from Continuous Operations
101.28 59.88 (15.86) (402.92) (90.00) (1,674.35) 364.10 (70.54) 353.06 257.70
Consolidated Net Income/Loss
101.28 59.88 (15.86) (402.92) (90.00) (1,674.35) 364.10 (70.54) 353.06 257.70
EPS (Basic, from Continuous Ops)
1.51 1.11 (0.36) (11.80) (3.27) (96.38) 27.52 (6.32) 31.63 23.01
EPS (Basic, Consolidated)
1.51 1.11 (0.36) (11.80) (3.27) (96.38) 27.52 (6.32) 31.63 23.01
EPS (Diluted, from Cont. Ops)
1.51 1.11 (0.36) (11.80) (3.27) (96.38) 27.52 (6.32) 28.69 19.78
Shares (Diluted, Average)
66.80 53.48 44.17 34.15 27.60 17.38 13.21 11.19 11.66 11.19
EPS (Diluted, Consolidated)
1.51 1.11 (0.36) (11.80) (3.27) (96.38) 27.52 (6.32) 28.69 19.78
EBITDA Margin
17.57% 1.61% 1.96% 50.08% 99.90% 53.04% 36.35% 42.58% 63.66% 77.63%
Operating Cash Flow Margin
53.20% 63.92% 85.56% 100.81% 90.01% 60.84% 44.11% 47.32% 53.32% 61.79%

Fold the line items

In millions of $ except per-share values · columns are period end dates