Intrepid Potash, Inc

IPI Basic Materials Agricultural Inputs

Intrepid Potash, Inc’s revenue for fiscal 2025 (year ended December 2025) was $298.3 million, up 17.1% from fiscal 2024. In the quarter to June 2026, revenue fell 1.26%, EPS grew 372.0%, free cash flow fell 31.6% and total debt rose 66.4%, each against the same quarter a year earlier.

32.36 0.09 +0.28%
Market cap
$434.2M
P/E
16.2×
Fwd P/E
0.0×
Dividend yield
—
F-score
6/9
Altman Z
2.05
Beneish M
−2.78
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
16.39 39.97 31.87 0.00

+8 more quarters

P/S ratio
1.43 1.86 1.21 1.47
P/FCF ratio
25.25 19.31 25.22 23.30
P/Operating CF
12.59 24.26 40.52 (99.95)
P/B ratio
0.84 1.13 0.73 0.81
Price to Tangible BV
0.87 1.17 0.76 0.85
EV/Sales
0.86 1.57 0.97 1.23
EV/EBITDA
4.79 8.77 5.61 8.94
EV/Operating CF
4.16 6.98 5.18 6.12
EV/FCF
15.16 16.33 20.20 19.48
Quick Ratio
4.13 2.52 2.07 2.50
Current Ratio
6.33 5.26 5.24 5.24
Net Debt/EBITDA
(17.55) (5.95) (6.23) (5.25)
Debt/Assets
0.33% 0.37% 0.28% 0.31%
Debt/Equity
0.00 0.00 0.00 0.00
Asset Turnover
0.48 0.49 0.49 0.38
Operating CF/Net income
2.21 3.12 (20.76) (1.06)
Capex/Depreciation
(0.90) (0.51) (0.92) (0.42)
Interest Coverage
— — 88.80 92.53
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.03% 11.42% 11.59% 16.91%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.26% 0.52% 1.58% 2.59%
Graham Net Nets
0.41 0.29 0.42 0.24
Graham Number
41.92 30.21 27.19 0.00
Earnings Yield
6.10% 2.50% 3.14% (49.51%)
Free Cash Flow Yield
3.96% 5.18% 3.97% 4.29%
Revenue per Share
5.05 7.51 6.38 4.08
Operating CF per Share
2.60 1.76 0.68 (0.31)
Capex per Share
(0.64) (0.39) (0.77) (0.35)
Free Cash Flow per Share
1.96 1.37 (0.09) (0.66)
Cash per Share
14.02 7.55 6.42 5.92
Shareholders Equity per Share
39.04 37.91 37.76 37.66
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
39.04 37.91 37.76 37.66
Free Cash Flow
25.91 18.04 (1.17) (8.57)
Working Capital
263.64 245.88 236.56 179.29
Capital Expenditures
(8.46) (5.12) (10.08) (4.58)
Net Current Asset Value
178.36 160.30 151.58 95.73
EV/EBIT
20.23 36.03 27.11 0.00
Capex to Sales
0.13 0.05 0.12 0.09
Price to Operating Income
33.69 42.62 33.84 0.00
Other line items
Average Receivables
21.02 48.35 27.68 31.55
Average Payables
9.16 11.39 9.14 9.08
Average Inventory
102.54 96.90 112.58 110.22
Average Assets
628.54 621.41 613.35 711.38
Average Common Equity
499.51 488.83 482.91 585.66

Fold the line items

Columns are period end dates